DCF Value

The DCF Value for Electricity Generating PCL (EGCO) under the Base Case is 92.19 THB. Compared with the current market price of 125 THB, the stock appears Overvalued by 26% .

Key assumptions
EGCO DCF Value
Base Case
฿92.19
Overvaluation 26%
DCF Value
Price ฿125
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time