H

Harn Engineering Solutions PCL
SET:HARN

Watchlist Manager
Harn Engineering Solutions PCL
SET:HARN
Watchlist
Price: 2.02 THB Market Closed
Market Cap: ฿1.2B

EV/EBITDA

4.9
Current
15%
Cheaper
vs 3-y median of 5.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.9
=
Enterprise Value
฿717.7m
/
EBITDA
฿148.8m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.9
=
Enterprise Value
฿717.7m
/
EBITDA
฿148.8m

Valuation Scenarios

Harn Engineering Solutions PCL is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (5.8), the stock would be worth ฿2.37 (17% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+74%
Average Upside
47%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.9 ฿2.02
0%
3-Year Average 5.8 ฿2.37
+17%
5-Year Average 6.1 ฿2.5
+24%
Industry Average 8.6 ฿3.52
+74%
Country Average 8.6 ฿3.52
+74%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Harn Engineering Solutions PCL
SET:HARN
1.2B THB 4.9 14.1
JP
Mitsubishi Corp
TSE:8058
18.4T JPY 26.7 25.1
JP
Mitsui & Co Ltd
TSE:8031
16.6T JPY 23.9 19.3
JP
Itochu Corp
TSE:8001
15.6T JPY 16.2 16.9
JP
Marubeni Corp
TSE:8002
9.6T JPY 23 18.8
US
WW Grainger Inc
XMUN:GWW
46B EUR 20.2 31.5
US
W W Grainger Inc
NYSE:GWW
55.1B USD 20.6 32.3
US
Fastenal Co
NASDAQ:FAST
52.6B USD 27.7 40.4
US
Ferguson Enterprises Inc
NYSE:FERG
50.8B USD 43.1 64.6
US
United Rentals Inc
NYSE:URI
50.2B USD 8.8 20.1
JP
Sumitomo Corp
TSE:8053
7.2T JPY 15.2 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
H
Harn Engineering Solutions PCL
SET:HARN
Average EV/EBITDA: 20.9
4.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.7
5%
5.3
JP
Mitsui & Co Ltd
TSE:8031
23.9
4%
6
JP
Itochu Corp
TSE:8001
16.2
5%
3.2
JP
Marubeni Corp
TSE:8002
23
2%
11.5
US
W
WW Grainger Inc
XMUN:GWW
20.2
11%
1.8
US
W W Grainger Inc
NYSE:GWW
20.6
11%
1.9
US
Fastenal Co
NASDAQ:FAST
27.7
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
43.1
48%
0.9
US
United Rentals Inc
NYSE:URI
8.8
9%
1
JP
Sumitomo Corp
TSE:8053
15.2
2%
7.6

Market Distribution

Lower than 82% of companies in Thailand
Percentile
18th
Based on 406 companies
18th percentile
4.9
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Harn Engineering Solutions PCL
Glance View

Harn Engineering Solutions Public Co., Ltd. is engaged in refrigeration and digital printing engineering system business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2014-11-13. The firm is an importer and distributor of products in fire suppression systems, air conditioning, sanitation systems, cooling system and digital printing system. The company also provides consulting and system design in various projects and engineering solutions. Its digital printing engineering include printing technology of date, month, year of manufacture / expiration; lot number on products and integrated packaging; ultra violet (UV) inkjet printing technology for digital labeling stickers - QR/2D Code and Variable Data; three dimension (3D) printing and printing systems; and after-sales services.

HARN Intrinsic Value
2.54 THB
Undervaluation 21%
Intrinsic Value
Price ฿2.02
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett