I

ICC International PCL
SET:ICC

Watchlist Manager
ICC International PCL
SET:ICC
Watchlist
Price: 24.5 THB 5.15% Market Closed
Market Cap: 12.3B THB
Section:
 

Relative Value

The Relative Value of one ICC stock under the Base Case scenario is hidden THB. Compared to the current market price of 24.5 THB, ICC International PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
9
vs Industry
33
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9
More Details
15.7
P/E
P/E
Price to Earnings
15.7
vs History
38
vs Industry
45
Median 3Y
11.9
Median 5Y
13.7
Industry
16.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
4
Median 3Y
19.8
Median 5Y
15.1
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
8
Median 3Y
-19.4
Median 5Y
-16.5
Industry
14.2
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
16
vs Industry
75
Median 3Y
0.4
Median 5Y
0.3
Industry
1.2
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
9
vs Industry
36
Median 3Y
1.1
Median 5Y
0.9
Industry
1.1
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
24
vs Industry
39
Median 3Y
3.7
Median 5Y
3.2
Industry
4
More Details
67.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
67.7
vs History
11
vs Industry
7
Median 3Y
18.6
Median 5Y
23.2
Industry
11.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
100
Median 3Y
-23
Median 5Y
-23.5
Industry
13.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
6
Median 3Y
13.7
Median 5Y
10.2
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
3
Median 3Y
10.1
Median 5Y
9.5
Industry
12.8
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
12
vs Industry
77
Median 3Y
0.3
Median 5Y
0.2
Industry
1
More Details

Multiples Across Competitors

ICC Competitors Multiples
ICC International PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
ICC International PCL
SET:ICC
12.3B THB 1.4 15.7 67.7 -27.9
US
Genuine Parts Co
NYSE:GPC
17.1B USD 0.7 21.2 11.2 14.9
BE
D'Ieteren Group NV
XBRU:DIE
8.1B EUR 1 18.1 15.4 23.5
US
Pool Corp
NASDAQ:POOL
8.5B USD 1.6 20.8 14.8 16.1
US
LKQ Corp
NASDAQ:LKQ
7.7B USD 0.6 11.1 6.8 9.1
ZA
CA Sales Holdings Ltd
JSE:CAA
7B Zac 0 0 0 0
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
28.8B CNY 0 7.8 21 21
UK
Inchcape PLC
LSE:INCH
2.9B GBP 0.3 6.7 5.3 6.5
HK
China Tobacco International HK Co Ltd
HKEX:6055
24.6B HKD 1.7 26.8 17.9 18.7
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
20.7B CNY 3.8 15.7 51.3 51.3
CN
Liaoning Cheng Da Co Ltd
SSE:600739
17.1B CNY 1.5 19.8 -68.5 -68.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
ICC International PCL
SET:ICC
Average EV/EBIT: 20.1
Negative Multiple: -27.9 		N/A N/A
US
Genuine Parts Co
NYSE:GPC
14.9
10%
1.5
BE
D'Ieteren Group NV
XBRU:DIE
23.5
21%
1.1
US
Pool Corp
NASDAQ:POOL
16.1
4%
4
US
LKQ Corp
NASDAQ:LKQ
9.1
-2%
N/A
ZA
C
CA Sales Holdings Ltd
JSE:CAA
Not Available N/A N/A
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
21
N/A N/A
UK
Inchcape PLC
LSE:INCH
6.5
1%
6.5
HK
C
China Tobacco International HK Co Ltd
HKEX:6055
18.7
13%
1.4
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
51.3
N/A N/A
CN
L
Liaoning Cheng Da Co Ltd
SSE:600739
Negative Multiple: -68.5 N/A N/A

See Also

Summary
ICC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICC stock valuation using valuation multiples.
Wall Street Estimates
ICC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.