I

ICC International PCL
SET:ICC

Watchlist Manager
ICC International PCL
SET:ICC
Watchlist
Price: 24.5 THB 1.66% Market Closed
Market Cap: ฿12.3B

EV/GP

3.9
Current
2%
More Expensive
vs 3-y average of 3.8

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
3.9
=
Enterprise Value
฿10.2B
/
Gross Profit
฿2.5B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
3.9
=
Enterprise Value
฿10.2B
/
Gross Profit
฿2.5B

Valuation Scenarios

ICC International PCL is trading above its 3-year average

If EV/GP returns to its 3-Year Average (3.8), the stock would be worth ฿23.95 (2% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-23%
Maximum Upside
+61%
Average Upside
6%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 3.9 ฿24.5
0%
3-Year Average 3.8 ฿23.95
-2%
5-Year Average 3.5 ฿21.89
-11%
Industry Average 3 ฿18.89
-23%
Country Average 6.3 ฿39.34
+61%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close

Market Distribution

Lower than 76% of companies in Thailand
Percentile
24th
Based on 343 companies
24th percentile
3.9
Low
0.2 — 4.4
Typical Range
4.4 — 9.4
High
9.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 4.4
Median 6.3
70th Percentile 9.4
Max 220.6

ICC International PCL
Glance View

Market Cap
12.3B THB
Industry
Distributors

I.C.C.International Public Co., Ltd. engages in manufacture, market, and trade of clothes and accessories. The company is headquartered in Bangkok, Bangkok Metropolis. International Public Company Limited is a Thailand-based company engaged in the distribution of consumer products. The firm operates in three principal segments: cosmetics toiletries & perfumeries, women’s apparel and men’s apparel. The firm imports products to distribute in domestic market as well as develops and sells the products under its own brands. Its products include cosmetics, perfumery, hair care products, personal care products, men's apparels, women's apparels, children's apparels, household products, sporting goods, foods and other accessories. The company distributes its products under the brand names of 4-me, 5UP, Absorba, Arrow, Arrow-Lite, Arty Professional, BECKY RUSSELL, Bewitchlogo, Bio Fresh, Body Wild - Seamless, BSC 2001, BSC Homliving, Bsc Jeans, BSC Kiddo and BSC Leather. The firm's subsidiaries include WBRE Co., Ltd., Canchana International Co., Ltd and Thai Itokin Co., Ltd.

ICC Intrinsic Value
15.76 THB
Overvaluation 36%
Intrinsic Value
Price ฿24.5
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett