DCF Value

The DCF Value for Inoue Rubber Thailand PCL (IRC) under the Base Case is 11.07 THB. Compared with the current market price of 13.9 THB, the stock appears Overvalued by 20% .

Key assumptions
IRC DCF Value
Base Case
฿11.07
Overvaluation 20%
DCF Value
Price ฿13.9
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time