Inoue Rubber Thailand PCL
SET:IRC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
10.3
14.4
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Inoue Rubber Thailand PCL
Income Statement
Inoue Rubber Thailand PCL
| Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 061
N/A
|
2 152
+4%
|
2 313
+7%
|
2 463
+6%
|
2 544
+3%
|
2 640
+4%
|
2 734
+4%
|
2 855
+4%
|
3 008
+5%
|
3 253
+8%
|
3 425
+5%
|
3 611
+5%
|
3 822
+6%
|
3 957
+4%
|
4 142
+5%
|
4 277
+3%
|
4 512
+5%
|
4 681
+4%
|
4 746
+1%
|
4 880
+3%
|
4 882
+0%
|
4 954
+1%
|
5 168
+4%
|
5 355
+4%
|
5 648
+5%
|
5 848
+4%
|
5 405
-8%
|
4 911
-9%
|
4 507
-8%
|
4 288
-5%
|
4 689
+9%
|
5 092
+9%
|
5 355
+5%
|
5 499
+3%
|
5 791
+5%
|
5 860
+1%
|
6 059
+3%
|
5 520
-9%
|
5 669
+3%
|
6 117
+8%
|
6 500
+6%
|
7 501
+15%
|
7 535
+0%
|
7 260
-4%
|
6 786
-7%
|
6 347
-6%
|
5 921
-7%
|
5 640
-5%
|
5 455
-3%
|
5 379
-1%
|
5 384
+0%
|
5 270
-2%
|
5 126
-3%
|
4 974
-3%
|
4 881
-2%
|
4 915
+1%
|
4 955
+1%
|
4 995
+1%
|
5 023
+1%
|
5 096
+1%
|
5 233
+3%
|
5 356
+2%
|
5 450
+2%
|
5 544
+2%
|
5 562
+0%
|
5 638
+1%
|
5 596
-1%
|
5 511
-2%
|
5 430
-1%
|
5 231
-4%
|
5 146
-2%
|
4 566
-11%
|
4 364
-4%
|
4 462
+2%
|
4 582
+3%
|
5 155
+12%
|
5 297
+3%
|
5 371
+1%
|
5 524
+3%
|
5 612
+2%
|
5 883
+5%
|
5 944
+1%
|
5 817
-2%
|
5 687
-2%
|
5 417
-5%
|
5 081
-6%
|
4 848
-5%
|
4 692
-3%
|
4 581
-2%
|
4 591
+0%
|
4 589
0%
|
4 654
+1%
|
4 621
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 786)
|
(1 856)
|
(1 977)
|
(2 099)
|
(2 178)
|
(2 264)
|
(2 349)
|
(2 470)
|
(2 603)
|
(2 823)
|
(3 004)
|
(3 195)
|
(3 413)
|
(3 554)
|
(3 734)
|
(3 885)
|
(4 120)
|
(4 276)
|
(4 298)
|
(4 377)
|
(4 330)
|
(4 369)
|
(4 582)
|
(4 774)
|
(5 121)
|
(5 324)
|
(4 930)
|
(4 439)
|
(3 949)
|
(3 697)
|
(4 038)
|
(4 455)
|
(4 771)
|
(4 965)
|
(5 291)
|
(5 402)
|
(5 647)
|
(5 269)
|
(5 428)
|
(5 846)
|
(6 139)
|
(6 942)
|
(6 860)
|
(6 509)
|
(5 987)
|
(5 544)
|
(5 181)
|
(4 918)
|
(4 789)
|
(4 714)
|
(4 662)
|
(4 521)
|
(4 331)
|
(4 164)
|
(4 039)
|
(4 023)
|
(4 028)
|
(4 039)
|
(4 121)
|
(4 284)
|
(4 466)
|
(4 596)
|
(4 680)
|
(4 746)
|
(4 789)
|
(4 900)
|
(4 914)
|
(4 909)
|
(4 866)
|
(4 689)
|
(4 562)
|
(4 036)
|
(3 799)
|
(3 820)
|
(3 910)
|
(4 377)
|
(4 577)
|
(4 765)
|
(5 000)
|
(5 169)
|
(5 443)
|
(5 522)
|
(5 396)
|
(5 225)
|
(4 927)
|
(4 562)
|
(4 297)
|
(4 126)
|
(4 031)
|
(4 054)
|
(4 082)
|
(4 104)
|
(4 061)
|
|
| Gross Profit |
275
N/A
|
296
+8%
|
337
+14%
|
363
+8%
|
366
+1%
|
376
+3%
|
385
+2%
|
386
+0%
|
406
+5%
|
429
+6%
|
421
-2%
|
416
-1%
|
409
-2%
|
403
-1%
|
408
+1%
|
392
-4%
|
392
0%
|
405
+3%
|
448
+10%
|
503
+12%
|
552
+10%
|
585
+6%
|
586
+0%
|
580
-1%
|
527
-9%
|
525
0%
|
475
-10%
|
472
-1%
|
558
+18%
|
590
+6%
|
651
+10%
|
637
-2%
|
584
-8%
|
534
-8%
|
500
-6%
|
458
-8%
|
411
-10%
|
251
-39%
|
241
-4%
|
270
+12%
|
361
+33%
|
559
+55%
|
674
+21%
|
750
+11%
|
799
+7%
|
802
+0%
|
740
-8%
|
721
-3%
|
666
-8%
|
664
0%
|
722
+9%
|
749
+4%
|
796
+6%
|
811
+2%
|
842
+4%
|
893
+6%
|
927
+4%
|
956
+3%
|
902
-6%
|
812
-10%
|
767
-6%
|
760
-1%
|
770
+1%
|
798
+4%
|
774
-3%
|
738
-5%
|
682
-8%
|
602
-12%
|
564
-6%
|
543
-4%
|
584
+8%
|
530
-9%
|
565
+7%
|
642
+14%
|
672
+5%
|
777
+16%
|
720
-7%
|
606
-16%
|
524
-14%
|
443
-15%
|
440
-1%
|
422
-4%
|
421
0%
|
462
+10%
|
491
+6%
|
519
+6%
|
551
+6%
|
566
+3%
|
550
-3%
|
536
-2%
|
508
-5%
|
550
+8%
|
560
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(121)
|
(113)
|
(111)
|
(110)
|
(127)
|
(129)
|
(133)
|
(138)
|
(126)
|
(138)
|
(138)
|
(140)
|
(147)
|
(153)
|
(161)
|
(168)
|
(164)
|
(160)
|
(161)
|
(158)
|
(169)
|
(170)
|
(168)
|
(174)
|
(189)
|
(203)
|
(198)
|
(197)
|
(200)
|
(183)
|
(191)
|
(195)
|
(183)
|
(205)
|
(206)
|
(205)
|
(219)
|
(205)
|
(207)
|
(219)
|
(217)
|
(211)
|
(242)
|
(271)
|
(297)
|
(318)
|
(322)
|
(314)
|
(293)
|
(293)
|
(265)
|
(260)
|
(268)
|
(263)
|
(286)
|
(292)
|
(348)
|
(311)
|
(310)
|
(307)
|
(354)
|
(313)
|
(316)
|
(325)
|
(393)
|
(346)
|
(359)
|
(376)
|
(419)
|
(359)
|
(361)
|
(331)
|
(371)
|
(345)
|
(345)
|
(365)
|
(373)
|
(379)
|
(383)
|
(383)
|
(386)
|
(379)
|
(376)
|
(376)
|
(380)
|
(375)
|
(375)
|
(380)
|
(401)
|
(412)
|
(415)
|
(418)
|
(402)
|
|
| Selling, General & Administrative |
(155)
|
(147)
|
(145)
|
(140)
|
(158)
|
(160)
|
(165)
|
(172)
|
(175)
|
(188)
|
(189)
|
(192)
|
(185)
|
(193)
|
(204)
|
(209)
|
(226)
|
(225)
|
(229)
|
(233)
|
(223)
|
(227)
|
(221)
|
(221)
|
(235)
|
(245)
|
(228)
|
(218)
|
(232)
|
(195)
|
(211)
|
(218)
|
(209)
|
(229)
|
(233)
|
(238)
|
(250)
|
(228)
|
(230)
|
(247)
|
(258)
|
(279)
|
(298)
|
(312)
|
(304)
|
(331)
|
(338)
|
(328)
|
(297)
|
(310)
|
(312)
|
(310)
|
(285)
|
(310)
|
(307)
|
(311)
|
(299)
|
(328)
|
(333)
|
(337)
|
(313)
|
(345)
|
(350)
|
(356)
|
(354)
|
(378)
|
(385)
|
(403)
|
(375)
|
(396)
|
(397)
|
(368)
|
(320)
|
(346)
|
(336)
|
(345)
|
(324)
|
(359)
|
(364)
|
(363)
|
(341)
|
(359)
|
(353)
|
(353)
|
(329)
|
(353)
|
(357)
|
(362)
|
(367)
|
(393)
|
(397)
|
(402)
|
(364)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
|
| Other Operating Expenses |
34
|
34
|
34
|
30
|
31
|
30
|
32
|
35
|
49
|
50
|
51
|
52
|
38
|
40
|
43
|
41
|
62
|
65
|
68
|
75
|
54
|
57
|
52
|
47
|
46
|
42
|
30
|
22
|
33
|
12
|
20
|
23
|
27
|
25
|
27
|
34
|
31
|
23
|
23
|
28
|
41
|
68
|
56
|
42
|
24
|
13
|
16
|
14
|
25
|
18
|
47
|
50
|
39
|
47
|
21
|
19
|
(25)
|
17
|
23
|
30
|
(20)
|
32
|
34
|
31
|
(17)
|
32
|
27
|
27
|
(18)
|
37
|
37
|
37
|
(21)
|
1
|
(9)
|
(21)
|
(19)
|
(20)
|
(19)
|
(20)
|
(21)
|
(20)
|
(24)
|
(23)
|
(22)
|
(21)
|
(18)
|
(18)
|
(15)
|
(18)
|
(18)
|
(16)
|
(20)
|
|
| Operating Income |
154
N/A
|
183
+19%
|
226
+23%
|
253
+12%
|
239
-5%
|
247
+3%
|
252
+2%
|
248
-1%
|
280
+13%
|
291
+4%
|
283
-3%
|
276
-2%
|
262
-5%
|
250
-5%
|
248
-1%
|
225
-9%
|
228
+1%
|
246
+8%
|
287
+17%
|
345
+20%
|
383
+11%
|
415
+8%
|
417
+1%
|
406
-3%
|
338
-17%
|
321
-5%
|
277
-14%
|
275
-1%
|
358
+30%
|
407
+14%
|
461
+13%
|
442
-4%
|
401
-9%
|
329
-18%
|
294
-11%
|
254
-14%
|
192
-24%
|
46
-76%
|
34
-25%
|
52
+52%
|
144
+178%
|
348
+142%
|
432
+24%
|
480
+11%
|
502
+5%
|
485
-3%
|
418
-14%
|
407
-3%
|
372
-9%
|
372
0%
|
457
+23%
|
489
+7%
|
528
+8%
|
547
+4%
|
556
+2%
|
601
+8%
|
579
-4%
|
645
+11%
|
592
-8%
|
505
-15%
|
412
-18%
|
447
+8%
|
454
+1%
|
473
+4%
|
381
-20%
|
392
+3%
|
323
-18%
|
227
-30%
|
145
-36%
|
184
+26%
|
223
+22%
|
199
-11%
|
195
-2%
|
297
+53%
|
327
+10%
|
412
+26%
|
347
-16%
|
227
-35%
|
141
-38%
|
60
-57%
|
54
-9%
|
43
-22%
|
45
+5%
|
87
+94%
|
110
+27%
|
144
+31%
|
177
+22%
|
186
+6%
|
149
-20%
|
125
-16%
|
93
-26%
|
131
+41%
|
159
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(22)
|
(23)
|
(16)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(9)
|
(10)
|
(12)
|
(15)
|
(17)
|
(20)
|
(24)
|
(26)
|
(26)
|
(27)
|
(22)
|
(18)
|
(13)
|
(9)
|
(9)
|
(8)
|
(11)
|
(12)
|
(12)
|
(12)
|
(10)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(11)
|
(13)
|
(17)
|
(19)
|
(19)
|
(19)
|
(16)
|
(13)
|
(11)
|
(9)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
44
|
45
|
45
|
45
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
0
|
22
|
22
|
22
|
22
|
13
|
13
|
13
|
13
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
146
|
184
|
146
|
146
|
(0)
|
43
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
48
|
(0)
|
(0)
|
(0)
|
52
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
48
|
46
|
36
|
49
|
52
|
54
|
55
|
52
|
55
|
52
|
58
|
59
|
60
|
66
|
67
|
72
|
28
|
75
|
73
|
66
|
28
|
|
| Pre-Tax Income |
130
N/A
|
161
+24%
|
203
+26%
|
237
+17%
|
225
-5%
|
234
+4%
|
240
+3%
|
237
-1%
|
271
+15%
|
282
+4%
|
273
-3%
|
265
-3%
|
247
-7%
|
233
-6%
|
228
-2%
|
200
-12%
|
202
+1%
|
220
+9%
|
260
+19%
|
324
+24%
|
365
+13%
|
402
+10%
|
408
+2%
|
398
-2%
|
329
-17%
|
310
-6%
|
265
-15%
|
263
-1%
|
347
+32%
|
397
+15%
|
452
+14%
|
435
-4%
|
395
-9%
|
325
-18%
|
290
-11%
|
250
-14%
|
188
-25%
|
38
-80%
|
23
-39%
|
39
+66%
|
127
+230%
|
329
+158%
|
413
+26%
|
461
+11%
|
486
+5%
|
472
-3%
|
408
-14%
|
399
-2%
|
366
-8%
|
366
+0%
|
452
+24%
|
486
+7%
|
525
+8%
|
545
+4%
|
554
+2%
|
599
+8%
|
625
+4%
|
689
+10%
|
636
-8%
|
550
-14%
|
510
-7%
|
447
-12%
|
453
+2%
|
473
+4%
|
432
-9%
|
392
-9%
|
323
-18%
|
227
-30%
|
197
-13%
|
184
-7%
|
245
+34%
|
221
-10%
|
264
+20%
|
343
+30%
|
384
+12%
|
483
+26%
|
421
-13%
|
302
-28%
|
209
-31%
|
125
-40%
|
122
-2%
|
108
-12%
|
102
-5%
|
146
+43%
|
170
+16%
|
210
+24%
|
244
+16%
|
404
+66%
|
362
-10%
|
346
-4%
|
311
-10%
|
197
-37%
|
229
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(11)
|
(22)
|
(21)
|
(30)
|
(34)
|
(40)
|
(63)
|
(65)
|
(60)
|
(56)
|
(47)
|
(42)
|
(38)
|
(29)
|
(29)
|
(34)
|
(47)
|
(63)
|
(72)
|
(79)
|
(76)
|
(72)
|
(52)
|
(51)
|
(47)
|
(54)
|
(86)
|
(99)
|
(109)
|
(100)
|
(86)
|
(72)
|
(65)
|
(57)
|
(37)
|
3
|
3
|
4
|
(25)
|
(60)
|
(64)
|
(76)
|
(77)
|
(72)
|
(61)
|
(57)
|
(52)
|
(50)
|
(69)
|
(77)
|
(83)
|
(89)
|
(94)
|
(105)
|
(111)
|
(126)
|
(114)
|
(95)
|
(86)
|
(73)
|
(77)
|
(82)
|
(74)
|
(67)
|
(53)
|
(34)
|
(30)
|
(28)
|
(41)
|
(38)
|
(45)
|
(63)
|
(71)
|
(90)
|
(81)
|
(57)
|
(30)
|
(18)
|
(12)
|
(9)
|
(7)
|
(8)
|
(10)
|
(15)
|
(18)
|
(50)
|
(51)
|
(53)
|
(58)
|
(39)
|
(45)
|
|
| Income from Continuing Operations |
130
|
161
|
192
|
216
|
205
|
204
|
206
|
197
|
209
|
218
|
213
|
208
|
201
|
191
|
190
|
172
|
172
|
186
|
213
|
261
|
293
|
323
|
332
|
326
|
277
|
260
|
218
|
209
|
261
|
298
|
344
|
334
|
309
|
254
|
225
|
194
|
150
|
41
|
26
|
43
|
103
|
269
|
349
|
385
|
409
|
400
|
347
|
342
|
314
|
316
|
383
|
409
|
442
|
455
|
461
|
494
|
514
|
564
|
522
|
455
|
424
|
374
|
377
|
391
|
359
|
325
|
270
|
193
|
167
|
156
|
204
|
183
|
219
|
281
|
313
|
392
|
340
|
246
|
178
|
107
|
110
|
99
|
95
|
138
|
160
|
196
|
225
|
354
|
312
|
293
|
253
|
158
|
184
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
130
N/A
|
161
+24%
|
192
+20%
|
216
+12%
|
205
-5%
|
204
0%
|
206
+1%
|
197
-4%
|
209
+6%
|
218
+4%
|
213
-2%
|
208
-2%
|
201
-4%
|
191
-5%
|
190
0%
|
172
-10%
|
172
+0%
|
186
+8%
|
213
+15%
|
261
+22%
|
293
+12%
|
323
+10%
|
332
+3%
|
326
-2%
|
277
-15%
|
260
-6%
|
218
-16%
|
209
-4%
|
261
+25%
|
298
+14%
|
344
+15%
|
334
-3%
|
309
-8%
|
254
-18%
|
225
-11%
|
194
-14%
|
150
-22%
|
41
-73%
|
26
-36%
|
43
+65%
|
103
+139%
|
269
+162%
|
349
+30%
|
385
+10%
|
409
+6%
|
400
-2%
|
347
-13%
|
342
-1%
|
314
-8%
|
316
+1%
|
383
+21%
|
409
+7%
|
442
+8%
|
455
+3%
|
461
+1%
|
494
+7%
|
514
+4%
|
564
+10%
|
522
-7%
|
455
-13%
|
424
-7%
|
374
-12%
|
377
+1%
|
391
+4%
|
359
-8%
|
325
-9%
|
270
-17%
|
193
-29%
|
167
-14%
|
156
-7%
|
204
+31%
|
183
-10%
|
219
+20%
|
281
+28%
|
313
+12%
|
392
+25%
|
340
-13%
|
246
-28%
|
178
-28%
|
107
-40%
|
110
+3%
|
99
-10%
|
95
-3%
|
138
+45%
|
160
+15%
|
196
+23%
|
225
+15%
|
354
+57%
|
312
-12%
|
293
-6%
|
253
-13%
|
158
-38%
|
184
+17%
|
|
| EPS (Diluted) |
0.65
N/A
|
0.8
+23%
|
0.96
+20%
|
1.08
+13%
|
1.02
-6%
|
1.02
N/A
|
1.03
+1%
|
0.98
-5%
|
1.04
+6%
|
1.09
+5%
|
1.07
-2%
|
1.05
-2%
|
1
-5%
|
0.96
-4%
|
0.96
N/A
|
0.87
-9%
|
0.86
-1%
|
0.94
+9%
|
1.07
+14%
|
1.3
+21%
|
1.46
+12%
|
1.61
+10%
|
1.66
+3%
|
1.64
-1%
|
1.39
-15%
|
1.31
-6%
|
1.07
-18%
|
1.05
-2%
|
1.3
+24%
|
1.5
+15%
|
1.73
+15%
|
1.68
-3%
|
1.54
-8%
|
1.27
-18%
|
1.12
-12%
|
0.97
-13%
|
0.75
-23%
|
0.2
-73%
|
0.13
-35%
|
0.21
+62%
|
0.51
+143%
|
1.34
+163%
|
1.74
+30%
|
1.92
+10%
|
2.05
+7%
|
1.99
-3%
|
1.73
-13%
|
1.71
-1%
|
1.57
-8%
|
1.58
+1%
|
1.91
+21%
|
2.04
+7%
|
2.21
+8%
|
2.27
+3%
|
2.3
+1%
|
2.46
+7%
|
2.57
+4%
|
2.81
+9%
|
2.6
-7%
|
2.27
-13%
|
2.12
-7%
|
1.87
-12%
|
1.89
+1%
|
1.96
+4%
|
1.79
-9%
|
1.63
-9%
|
1.36
-17%
|
0.97
-29%
|
0.83
-14%
|
0.78
-6%
|
1.02
+31%
|
0.92
-10%
|
1.12
+22%
|
1.45
+29%
|
1.63
+12%
|
2.04
+25%
|
1.77
-13%
|
1.22
-31%
|
0.91
-25%
|
0.54
-41%
|
0.57
+6%
|
0.49
-14%
|
0.5
+2%
|
0.69
+38%
|
0.83
+20%
|
1.02
+23%
|
1.17
+15%
|
1.85
+58%
|
1.62
-12%
|
1.5
-7%
|
1.32
-12%
|
0.82
-38%
|
0.96
+17%
|
|