I

Inoue Rubber Thailand PCL
SET:IRC

Watchlist Manager
Inoue Rubber Thailand PCL
SET:IRC
Watchlist
Price: 13.7 THB -0.72% Market Closed
Updated: May 18, 2024

Intrinsic Value

Inoue Rubber (Thailand) Public Co. Ltd. engages in the manufacture and distribution of rubber and elastomer products in the automotive sector. [ Read More ]

The intrinsic value of one IRC stock under the Base Case scenario is hidden THB. Compared to the current market price of 13.7 THB, Inoue Rubber Thailand PCL is hidden .

Key Points:
IRC Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
Inoue Rubber Thailand PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IRC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Inoue Rubber Thailand PCL

Provide an overview of the primary business activities
of Inoue Rubber Thailand PCL.

What unique competitive advantages
does Inoue Rubber Thailand PCL hold over its rivals?

What risks and challenges
does Inoue Rubber Thailand PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inoue Rubber Thailand PCL.

Provide P/S
for Inoue Rubber Thailand PCL.

Provide P/E
for Inoue Rubber Thailand PCL.

Provide P/OCF
for Inoue Rubber Thailand PCL.

Provide P/FCFE
for Inoue Rubber Thailand PCL.

Provide P/B
for Inoue Rubber Thailand PCL.

Provide EV/S
for Inoue Rubber Thailand PCL.

Provide EV/GP
for Inoue Rubber Thailand PCL.

Provide EV/EBITDA
for Inoue Rubber Thailand PCL.

Provide EV/EBIT
for Inoue Rubber Thailand PCL.

Provide EV/OCF
for Inoue Rubber Thailand PCL.

Provide EV/FCFF
for Inoue Rubber Thailand PCL.

Provide EV/IC
for Inoue Rubber Thailand PCL.

Show me price targets
for Inoue Rubber Thailand PCL made by professional analysts.

What are the Revenue projections
for Inoue Rubber Thailand PCL?

How accurate were the past Revenue estimates
for Inoue Rubber Thailand PCL?

What are the Net Income projections
for Inoue Rubber Thailand PCL?

How accurate were the past Net Income estimates
for Inoue Rubber Thailand PCL?

What are the EPS projections
for Inoue Rubber Thailand PCL?

How accurate were the past EPS estimates
for Inoue Rubber Thailand PCL?

What are the EBIT projections
for Inoue Rubber Thailand PCL?

How accurate were the past EBIT estimates
for Inoue Rubber Thailand PCL?

Compare the revenue forecasts
for Inoue Rubber Thailand PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inoue Rubber Thailand PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inoue Rubber Thailand PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inoue Rubber Thailand PCL compared to its peers.

Compare the P/E ratios
of Inoue Rubber Thailand PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Inoue Rubber Thailand PCL with its peers.

Analyze the financial leverage
of Inoue Rubber Thailand PCL compared to its main competitors.

Show all profitability ratios
for Inoue Rubber Thailand PCL.

Provide ROE
for Inoue Rubber Thailand PCL.

Provide ROA
for Inoue Rubber Thailand PCL.

Provide ROIC
for Inoue Rubber Thailand PCL.

Provide ROCE
for Inoue Rubber Thailand PCL.

Provide Gross Margin
for Inoue Rubber Thailand PCL.

Provide Operating Margin
for Inoue Rubber Thailand PCL.

Provide Net Margin
for Inoue Rubber Thailand PCL.

Provide FCF Margin
for Inoue Rubber Thailand PCL.

Show all solvency ratios
for Inoue Rubber Thailand PCL.

Provide D/E Ratio
for Inoue Rubber Thailand PCL.

Provide D/A Ratio
for Inoue Rubber Thailand PCL.

Provide Interest Coverage Ratio
for Inoue Rubber Thailand PCL.

Provide Altman Z-Score Ratio
for Inoue Rubber Thailand PCL.

Provide Quick Ratio
for Inoue Rubber Thailand PCL.

Provide Current Ratio
for Inoue Rubber Thailand PCL.

Provide Cash Ratio
for Inoue Rubber Thailand PCL.

What is the historical Revenue growth
over the last 5 years for Inoue Rubber Thailand PCL?

What is the historical Net Income growth
over the last 5 years for Inoue Rubber Thailand PCL?

What is the current Free Cash Flow
of Inoue Rubber Thailand PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inoue Rubber Thailand PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inoue Rubber Thailand PCL

Current Assets 3.2B
Cash & Short-Term Investments 1.7B
Receivables 819.8m
Other Current Assets 687.2m
Non-Current Assets 1.8B
Long-Term Investments 135.3m
PP&E 1.5B
Intangibles 38m
Other Non-Current Assets 118.4m
Current Liabilities 697.9m
Accounts Payable 560.8m
Accrued Liabilities 51.3m
Other Current Liabilities 85.8m
Non-Current Liabilities 299.6m
Long-Term Debt 403k
Other Non-Current Liabilities 299.2m
Efficiency

Earnings Waterfall
Inoue Rubber Thailand PCL

Revenue
5.1B THB
Cost of Revenue
-4.6B THB
Gross Profit
519.1m THB
Operating Expenses
-374.6m THB
Operating Income
144.5m THB
Other Expenses
51.3m THB
Net Income
195.8m THB

Free Cash Flow Analysis
Inoue Rubber Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IRC Profitability Score
Profitability Due Diligence

Inoue Rubber Thailand PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
hidden
Profitability
Score

Inoue Rubber Thailand PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

IRC Solvency Score
Solvency Due Diligence

Inoue Rubber Thailand PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
hidden
Solvency
Score

Inoue Rubber Thailand PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IRC Price Targets Summary
Inoue Rubber Thailand PCL

Wall Street analysts forecast IRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IRC is 15.3 THB with a low forecast of 15.15 THB and a high forecast of 15.75 THB.

Lowest
Price Target
15.15 THB
11% Upside
Average
Price Target
15.3 THB
12% Upside
Highest
Price Target
15.75 THB
15% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Inoue Rubber Thailand PCL

Shareholder Return

IRC Price
Inoue Rubber Thailand PCL

1M 1M
+9%
6M 6M
+1%
1Y 1Y
+2%
3Y 3Y
-23%
5Y 5Y
-13%
10Y 10Y
+15%
Annual Price Range
13.7
52w Low
12.5
52w High
14.2
Price Metrics
Average Annual Return -0.71%
Standard Deviation of Annual Returns 22.51%
Max Drawdown -45%
Shares Statistics
Market Capitalization 2.6B THB
Shares Outstanding 192 000 000
Percentage of Shares Shorted
N/A

IRC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Inoue Rubber Thailand PCL

Country

Thailand

Industry

Auto Components

Market Cap

2.6B THB

Dividend Yield

3.12%

Description

Inoue Rubber (Thailand) Public Co. Ltd. engages in the manufacture and distribution of rubber and elastomer products in the automotive sector. The company is headquartered in Pathumtani, Pathum Thani and currently employs 1,343 full-time employees. The company operates in two segments: Local and Export. Its business is divided into two business, namely industrial elastomer parts and motorcycle tires and tubes. Its industrial elastomer parts are divided into two categories namely elastomer parts for automotive industry such as Hose Air, Weather Strip, Engine Mounting Rubber, Shield Fuel Tank, Rubber Gasket, Trunk Lid Cover, Rubber Fuel Tank Grommet, Rubber Sound/ Dust Seal. The firm for other industries it offers rubber parts used in the railway infrastructure projects, agricultural and fishery machinery, cooling machines rubber cushions for electrical appliances, construction materials, container seals. Its products are delivered to motorcycle manufacturers both in Thailand and overseas, including Honda, Yamaha, Kawasaki, and Suzuki.

Contact

PATHUM THANI
PATHUMTANI
258 Soi Rangsit-Nakhonnayok 49,, Tambol Prachathipat Thanyaburi
+6629960890
http://www.ircthailand.com

IPO

1994-08-25

Employees

1 343

Officers

Executive Chairman
Ms. Pimjai Laochinda Leeissaranukul
President & Executive Director
Mr. Shigeki Yamada
CEO & Manager of Finance Division
Ms. Praewphan Songhong
Chief of Accounting
Ms. Pim Aroonsuntiroj
Executive Director of Administrative & Control Unit
Ms. Witchuda Kupongsak
Managing Director
Mr. Takeshi Arakawa
Show More
Executive Director of Motorcycle Tire & Tube Business Unit
Mr. Akira Tokoro
MD & Executive Director
Mr. Kanin Laochinda
Company Secretary
Ms. Kittunya Naruepracha
Member of Executive Committee
Mr. Hiroyuki Hibi
Show Less

See Also

Discover More
What is the Intrinsic Value of one IRC stock?

The intrinsic value of one IRC stock under the Base Case scenario is hidden THB.

Is IRC stock undervalued or overvalued?

Compared to the current market price of 13.7 THB, Inoue Rubber Thailand PCL is hidden .