I

Inoue Rubber Thailand PCL
SET:IRC

Watchlist Manager
Inoue Rubber Thailand PCL
SET:IRC
Watchlist
Price: 11.2 THB Market Closed
Market Cap: 2.2B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IRC stock under the Base Case scenario is 11.11 THB. Compared to the current market price of 11.2 THB, Inoue Rubber Thailand PCL is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRC Relative Value
Base Case
11.11 THB
Overvaluation 1%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
73
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.4
More Details
8.5
P/E
P/E
Price to Earnings
8.5
vs History
84
vs Industry
62
Median 3Y
13.8
Median 5Y
11.7
Industry
18
Forward
10.3
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
73
vs Industry
60
Median 3Y
4.8
Median 5Y
4.8
Industry
10.1
More Details
7.9
P/FCFE
P/FCFE
Price to FCFE
7.9
vs History
66
vs Industry
42
Median 3Y
8.5
Median 5Y
8.6
Industry
19.5
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
95
vs Industry
74
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
More Details
0
EV/S
EV/S
Enterprise Value to Sales
0
vs History
95
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0
More Details
0.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.3
vs History
95
vs Industry
91
Median 3Y
1.7
Median 5Y
2.4
Industry
4.9
More Details
0.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.3
vs History
95
vs Industry
83
Median 3Y
1.8
Median 5Y
2.4
Industry
9.5
Forward
0.2
More Details
1.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.4
vs History
95
vs Industry
79
Median 3Y
7.2
Median 5Y
6
Industry
14.1
Forward
0.5
More Details
0.3
EV/OCF
EV/OCF
Enterprise Value to OCF
0.3
vs History
95
vs Industry
82
Median 3Y
1.5
Median 5Y
2.4
Industry
12
More Details
0.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.5
vs History
90
vs Industry
57
Median 3Y
2.7
Median 5Y
4.4
Industry
17.5
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
95
vs Industry
93
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
More Details

Multiples Across Competitors

IRC Competitors Multiples
Inoue Rubber Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Inoue Rubber Thailand PCL
SET:IRC
2.2B THB 0.5 8.5 0.3 1.4
JP
Bridgestone Corp
TSE:5108
4.1T JPY 0.9 14.9 5.2 9.6
FR
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
22.6B EUR 0.8 12 4.6 7.5
IN
MRF Ltd
NSE:MRF
628.4B INR 2.2 33.6 14.7 24.7
IT
Pirelli & C SpA
MIL:PIRC
5.9B EUR 0.6 8.1 4 5.8
IN
Balkrishna Industries Ltd
NSE:BALKRISIND
533B INR 5.1 32.2 21.1 29.2
CN
Sailun Group Co Ltd
SSE:601058
43.5B CNY 1.3 10.7 10.2 10.2
JP
Yokohama Rubber Co Ltd
TSE:5101
680.7B JPY 0.6 10.7 5 8.1
TW
Cheng Shin Rubber Ind. Co Ltd
TWSE:2105
130.5B TWD 1.4 18 6.7 13.7
KR
Hankook Tire & Technology Co Ltd
KRX:161390
5.7T KRW 0.5 5.2 4.1 4.1
ID
Multistrada Arah Sarana Tbk PT
IDX:MASA
56.9T IDR 8.6 108.9 81.9 81.9

See Also

Summary
IRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
IRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IRC stock valuation using valuation multiples.
Wall Street Estimates
IRC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 269,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.