K

Kingsmen CMTI PCL
SET:K

Watchlist Manager
Kingsmen CMTI PCL
SET:K
Watchlist
Price: 1.07 THB -0.93% Market Closed
Market Cap: ฿540.6m

Relative Value

The Relative Value of one K stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.07 THB, Kingsmen CMTI PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

K Competitors Multiples
Kingsmen CMTI PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Kingsmen CMTI PCL
SET:K
540.6m THB 0.6 -123.1 14.2 24
US
Cintas Corp
NASDAQ:CTAS
76.9B USD 7.1 40.7 26.5 31.9
US
Copart Inc
NASDAQ:CPRT
36.3B USD 7.8 22.7 16 18
AU
Brambles Ltd
ASX:BXB
32.4B AUD 3.4 25.1 17.7 17.7
US
RB Global Inc
F:J1F
17.8B EUR 4.6 53.8 20.3 29.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.7B CAD 4.2 48.1 18.4 26.8
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 41.3 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
8.6B USD 4 330.2 -10.8 -8.8 -8.6
FR
Elis SA
PAR:ELIS
6.4B EUR 1.3 16.7 5.7 14.6
DK
Iss A/S
CSE:ISS
42.7B DKK 0.5 15.5 8.1 11.1
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.9 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
TH
K
Kingsmen CMTI PCL
SET:K
Average P/S: 396.7
0.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.1
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.8
6%
1.3
AU
Brambles Ltd
ASX:BXB
3.4
6%
0.6
US
RB Global Inc
F:J1F
4.6
5%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.2
5%
0.8
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 330.2
N/A N/A
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
K
Kingsmen CMTI PCL
SET:K
Average P/E: 31.5
Negative Multiple: -123.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.7
11%
3.7
US
Copart Inc
NASDAQ:CPRT
22.7
6%
3.8
AU
Brambles Ltd
ASX:BXB
25.1
10%
2.5
US
RB Global Inc
F:J1F
53.8
35%
1.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.1
35%
1.4
FR
Spie SA
PAR:SPIE
41.3
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.8 N/A N/A
FR
Elis SA
PAR:ELIS
16.7
14%
1.2
DK
Iss A/S
CSE:ISS
15.5
14%
1.1
US
I
IAA Inc
F:3NI
19.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
K
Kingsmen CMTI PCL
SET:K
Average EV/EBITDA: 15
14.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.5
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16
7%
2.3
AU
Brambles Ltd
ASX:BXB
17.7
27%
0.7
US
RB Global Inc
F:J1F
20.3
11%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.4
11%
1.7
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.7
6%
1
DK
Iss A/S
CSE:ISS
8.1
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
K
Kingsmen CMTI PCL
SET:K
Average EV/EBIT: 20.7
24
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.9
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18
7%
2.6
AU
Brambles Ltd
ASX:BXB
17.7
9%
2
US
RB Global Inc
F:J1F
29.7
9%
3.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.8
9%
3
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
14.6
10%
1.5
DK
Iss A/S
CSE:ISS
11.1
7%
1.6
US
I
IAA Inc
F:3NI
16.1
N/A N/A