K

K. W. Metal Work PCL
SET:KWM

Watchlist Manager
K. W. Metal Work PCL
SET:KWM
Watchlist
Price: 0.88 THB -1.12% Market Closed
Market Cap: 429.9m THB
Section:
 

Relative Value

The Relative Value of one KWM stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.88 THB, K. W. Metal Work PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
85
vs Industry
51
Median 3Y
1.4
Median 5Y
1.7
Industry
1.8
More Details
8.7
P/E
P/E
Price to Earnings
8.7
vs History
84
vs Industry
49
Median 3Y
16.2
Median 5Y
22.6
Industry
22.7
More Details
32.1
P/OCF
P/OCF
Price to OCF
32.1
vs History
12
vs Industry
67
Median 3Y
6.9
Median 5Y
6.6
Industry
15.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
51
Median 3Y
7.7
Median 5Y
7.5
Industry
21.8
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
88
vs Industry
64
Median 3Y
1.2
Median 5Y
1.5
Industry
2.1
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
82
vs Industry
54
Median 3Y
1.4
Median 5Y
1.7
Industry
1.9
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
88
vs Industry
52
Median 3Y
5.7
Median 5Y
8.9
Industry
6.8
More Details
4.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.9
vs History
74
vs Industry
59
Median 3Y
7
Median 5Y
12.7
Industry
13.1
More Details
7.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.2
vs History
79
vs Industry
52
Median 3Y
12.3
Median 5Y
18.7
Industry
17.6
More Details
31.5
EV/OCF
EV/OCF
Enterprise Value to OCF
31.5
vs History
14
vs Industry
66
Median 3Y
7.1
Median 5Y
6.3
Industry
15.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
51
Median 3Y
4.3
Median 5Y
-10.7
Industry
19.5
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
88
vs Industry
54
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
More Details

Multiples Across Competitors

KWM Competitors Multiples
K. W. Metal Work PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
K. W. Metal Work PCL
SET:KWM
429.9m THB 0.9 8.7 4.9 7.2
US
Deere & Co
NYSE:DE
132.2B USD 2.9 26.3 14.9 18.5
JP
Kubota Corp
TSE:6326
2.7T JPY 0.9 15.5 9.7 14.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.6 7.1 8.4
US
Toro Co
NYSE:TTC
8.6B USD 1.9 27.3 14.5 18.8
US
AGCO Corp
NYSE:AGCO
8.4B USD 0.8 22.4 10.5 15.8
IN
Escorts Kubota Ltd
NSE:ESCORTS
420.1B INR 3.9 17.8 26.8 33.1
SE
Husqvarna AB
STO:HUSQ B
26.4B SEK 0.6 18.6 13.6 13.6
CN
First Tractor Co Ltd
SSE:601038
16B CNY 1.5 19.6 24.9 24.9
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.6 23 9.8 16.1
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.3B CNY 16.8 -27 -59.9 -59.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
K
K. W. Metal Work PCL
SET:KWM
Average EV/EBITDA: 13.7
4.9
N/A N/A
US
Deere & Co
NYSE:DE
14.9
-4%
N/A
JP
Kubota Corp
TSE:6326
9.7
0%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
14.5
11%
1.3
US
AGCO Corp
NYSE:AGCO
10.5
3%
3.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
26.8
16%
1.7
SE
Husqvarna AB
STO:HUSQ B
13.6
10%
1.4
CN
F
First Tractor Co Ltd
SSE:601038
24.9
22%
1.1
IT
Comer Industries SpA
MIL:COM
9.8
9%
1.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
K
K. W. Metal Work PCL
SET:KWM
Average EV/EBIT: 17.1
7.2
N/A N/A
US
Deere & Co
NYSE:DE
18.5
-5%
N/A
JP
Kubota Corp
TSE:6326
14.5
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
US
Toro Co
NYSE:TTC
18.8
14%
1.3
US
AGCO Corp
NYSE:AGCO
15.8
4%
3.9
IN
Escorts Kubota Ltd
NSE:ESCORTS
33.1
22%
1.5
SE
Husqvarna AB
STO:HUSQ B
13.6
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.9
11%
2.3
IT
Comer Industries SpA
MIL:COM
16.1
11%
1.5
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A

See Also

Summary
KWM intrinsic value, competitors valuation, and company profile.
DCF Valuation
KWM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KWM stock valuation using valuation multiples.
Wall Street Estimates
KWM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KWM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.