K

K. W. Metal Work PCL
SET:KWM

Watchlist Manager
K. W. Metal Work PCL
SET:KWM
Watchlist
Price: 0.89 THB -1.11% Market Closed
Market Cap: 434.8m THB

Relative Value

The Relative Value of one KWM stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.89 THB, K. W. Metal Work PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KWM Competitors Multiples
K. W. Metal Work PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
K. W. Metal Work PCL
SET:KWM
434.8m THB 0.9 8.8 4.9 7.3
US
Deere & Co
NYSE:DE
139.1B USD 3.1 28.5 15.9 19.6
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 8.3 9.9
JP
Kubota Corp
TSE:6326
2.7T JPY 0.9 15.8 9.7 14.6
US
Toro Co
NYSE:TTC
8.7B USD 1.9 27.7 14.7 19
US
AGCO Corp
NYSE:AGCO
8.4B USD 0.8 22.6 10.6 15.9
IN
Captain Polyplast Ltd
BSE:536974
498.3B INR 155.9 2 433.7 1 443.8 1 555.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
393.2B INR 3.7 16.6 24.8 30.6
SE
Husqvarna AB
STO:HUSQ B
25.3B SEK 0.5 18.2 13.4 13.4
CN
First Tractor Co Ltd
SSE:601038
16.2B CNY 1.5 19.9 25.2 25.2
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.7 24.9 10.6 17.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
K
K. W. Metal Work PCL
SET:KWM
Average EV/EBITDA: 143.8
4.9
N/A N/A
US
Deere & Co
NYSE:DE
15.9
-4%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.3
N/A N/A
JP
Kubota Corp
TSE:6326
9.7
0%
N/A
US
Toro Co
NYSE:TTC
14.7
11%
1.3
US
AGCO Corp
NYSE:AGCO
10.6
3%
3.5
IN
Captain Polyplast Ltd
BSE:536974
1 443.8
N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
24.8
16%
1.5
SE
Husqvarna AB
STO:HUSQ B
13.4
10%
1.3
CN
F
First Tractor Co Ltd
SSE:601038
25.2
22%
1.1
IT
Comer Industries SpA
MIL:COM
10.6
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
K
K. W. Metal Work PCL
SET:KWM
Average EV/EBIT: 157.1
7.3
N/A N/A
US
Deere & Co
NYSE:DE
19.6
-5%
N/A
UK
CNH Industrial NV
MIL:CNHI
9.9
N/A N/A
JP
Kubota Corp
TSE:6326
14.6
N/A N/A
US
Toro Co
NYSE:TTC
19
14%
1.4
US
AGCO Corp
NYSE:AGCO
15.9
4%
4
IN
Captain Polyplast Ltd
BSE:536974
1 555.5
N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
30.6
22%
1.4
SE
Husqvarna AB
STO:HUSQ B
13.4
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
25.2
11%
2.3
IT
Comer Industries SpA
MIL:COM
17.4
11%
1.6