K. W. Metal Work PCL
SET:KWM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (4.3), the stock would be worth ฿1.25 (55% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | ฿0.81 |
0%
|
| 3-Year Average | 4.3 | ฿1.25 |
+55%
|
| 5-Year Average | 3.1 | ฿0.9 |
+11%
|
| Country Average | 12.6 | ฿3.66 |
+352%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
K
|
K. W. Metal Work PCL
SET:KWM
|
395.7m THB | 2.8 | 10.3 | |
| US |
|
Deere & Co
NYSE:DE
|
151.8B USD | 54 | 31.5 | |
| JP |
|
Kubota Corp
TSE:6326
|
3T JPY | 29.5 | 15.8 | |
| UK |
|
CNH Industrial NV
MIL:CNHI
|
14.6B EUR | 10.9 | 7.7 | |
| US |
|
Toro Co
NYSE:TTC
|
9.1B USD | 15.2 | 27.4 | |
| US |
|
AGCO Corp
NYSE:AGCO
|
8.3B USD | 13.3 | 11.4 | |
| IN |
|
Escorts Kubota Ltd
NSE:ESCORTS
|
363.3B INR | 31 | 15 | |
| SE |
|
Husqvarna AB
STO:HUSQ B
|
24.9B SEK | 31.4 | 12.7 | |
| CN |
F
|
First Tractor Co Ltd
SSE:601038
|
15.4B CNY | 14.6 | 18.9 | |
| CN |
X
|
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
|
11.2B CNY | -932.9 | -29.4 | |
| IT |
|
Comer Industries SpA
MIL:COM
|
1.3B EUR | 17.4 | 21.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
K. W. Metal Work PCL
Glance View
KW Metal Work Public Co. Ltd. engages in the manufacture and distribution of agriculture equipment. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2018-10-01. Metal Work Public Company Limited is a Thailand-based company, which is engaged in manufacturing and sales of parts and accessories for farm machinery. The firm operates in three segments: Sales of parts and accessories for farm machinery; Letting of equipment for extraction of substance from Hemp and Marijuana; and providing repair and maintenance on the equipment, and Sales of substance extracted, and raw materials processed from agricultural plants, and sales of products from herbal. The company operates business related to the production of agricultural machinery, equipment, and spare parts. The Company’s products include palm leaves, spiral leaf, dozer blade, and phalanx. The Company’s subsidiaries include Adlertec Co., Ltd., KWM Cannabitec Co., Ltd., Labactive Co., Ltd., and KWHB Co., Ltd.
