L

LDC Dental PCL
SET:LDC

Watchlist Manager
LDC Dental PCL
SET:LDC
Watchlist
Price: 0.27 THB -3.57%
Market Cap: ฿162m

Relative Value

The Relative Value of one LDC stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.27 THB, LDC Dental PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LDC Competitors Multiples
LDC Dental PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
LDC Dental PCL
SET:LDC
168m THB 0.5 -18.6 6.5 58.2
US
CVS Health Corp
NYSE:CVS
96.1B USD 0.2 204.8 13.6 13.6
US
Cigna Corp
NYSE:CI
77.3B USD 0.3 12.6 0 0
US
Cigna Group
XMUN:CGN
64.7B EUR 0.3 12.4 7.9 10.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
28B EUR 1.2 24.4 10.7 16.2
DE
Fresenius Medical Care AG
XMUN:FME
23.6B EUR 1.2 32.7 10.3 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
23.5B USD 1.7 27.5 14.7 20.5
US
Quest Diagnostics Inc
NYSE:DGX
22.7B USD 2.1 24 12.9 17.4
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 16 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
13.2B USD 14.7 -33.3 -35.1 -31.8
US
DaVita Inc
NYSE:DVA
9.6B USD 0.7 12.9 7 9.5
P/E Multiple
Earnings Growth PEG
TH
L
LDC Dental PCL
SET:LDC
Average P/E: 40.8
Negative Multiple: -18.6
N/A N/A
US
CVS Health Corp
NYSE:CVS
204.8
32%
6.4
US
Cigna Corp
NYSE:CI
12.6
39%
0.3
US
C
Cigna Group
XMUN:CGN
12.4
39%
0.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
24.4
71%
0.3
DE
Fresenius Medical Care AG
XMUN:FME
32.7
37%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
27.5
30%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
24
14%
1.7
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
16
37%
0.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33.3 N/A N/A
US
DaVita Inc
NYSE:DVA
12.9
24%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
L
LDC Dental PCL
SET:LDC
Average EV/EBITDA: 10
6.5
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.6
25%
0.5
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
7.9
4%
2
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.7
14%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
10.3
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14.7
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
12.9
8%
1.6
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -35.1 N/A N/A
US
DaVita Inc
NYSE:DVA
7
5%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
L
LDC Dental PCL
SET:LDC
Average EV/EBIT: 20.1
58.2
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.6
19%
0.7
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
10.1
5%
2
DE
Fresenius SE & Co KGaA
XETRA:FRE
16.2
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22.1
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
20.5
27%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
17.4
11%
1.6
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.6
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -31.8 N/A N/A
US
DaVita Inc
NYSE:DVA
9.5
8%
1.2