L

LDC Dental PCL
SET:LDC

Watchlist Manager
LDC Dental PCL
SET:LDC
Watchlist
Price: 0.25 THB -3.85% Market Closed
Market Cap: ฿150m

EV/EBITDA

7.1
Current
17%
More Expensive
vs 3-y median of 6.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.1
=
Enterprise Value
฿300.8m
/
EBITDA
฿41.5m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.1
=
Enterprise Value
฿300.8m
/
EBITDA
฿41.5m

Valuation Scenarios

LDC Dental PCL is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (6.1), the stock would be worth ฿0.21 (14% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-14%
Maximum Upside
+29%
Average Upside
9%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 7.1 ฿0.25
0%
3-Year Average 6.1 ฿0.21
-14%
5-Year Average 7.2 ฿0.25
+2%
Industry Average 9.2 ฿0.32
+29%
Country Average 8.6 ฿0.3
+21%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
LDC Dental PCL
SET:LDC
150m THB 7.1 -8.4
US
CVS Health Corp
NYSE:CVS
97.6B USD 14.2 55.9
US
Cigna Group
XMUN:CGN
66.9B EUR 7.7 13.2
US
Cigna Corp
NYSE:CI
72.8B USD 0 12.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
25.1B EUR 9.9 19.9
DE
Fresenius Medical Care AG
XMUN:FME
22.6B EUR 9 23.4
US
Laboratory Corporation of America Holdings
NYSE:LH
21.9B USD 12.2 25.5
US
Quest Diagnostics Inc
NYSE:DGX
21.1B USD 11.8 21.8
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.1B EUR 5.4 11.3
US
Guardant Health Inc
NASDAQ:GH
11.2B USD -29.4 -26.9
US
DaVita Inc
NYSE:DVA
10.2B USD 7.1 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
L
LDC Dental PCL
SET:LDC
Average EV/EBITDA: 9.4
7.1
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.2
28%
0.5
US
C
Cigna Group
XMUN:CGN
7.7
5%
1.5
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
9.9
10%
1
DE
Fresenius Medical Care AG
XMUN:FME
9
7%
1.3
US
Laboratory Corporation of America Holdings
NYSE:LH
12.2
10%
1.2
US
Quest Diagnostics Inc
NYSE:DGX
11.8
6%
2
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
5.4
7%
0.8
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -29.4 N/A N/A
US
DaVita Inc
NYSE:DVA
7.1
4%
1.8
P/E Multiple
Earnings Growth PEG
TH
L
LDC Dental PCL
SET:LDC
Average P/E: 21.9
Negative Multiple: -8.4
N/A N/A
US
CVS Health Corp
NYSE:CVS
55.9
90%
0.6
US
C
Cigna Group
XMUN:CGN
13.2
19%
0.7
US
Cigna Corp
NYSE:CI
12.3
19%
0.6
DE
Fresenius SE & Co KGaA
XETRA:FRE
19.9
25%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
23.4
15%
1.6
US
Laboratory Corporation of America Holdings
NYSE:LH
25.5
27%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
21.8
12%
1.8
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.3
15%
0.8
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -26.9 N/A N/A
US
DaVita Inc
NYSE:DVA
13.6
19%
0.7

Market Distribution

In line with most companies in Thailand
Percentile
37th
Based on 406 companies
37th percentile
7.1
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

LDC Dental PCL
Glance View

Market Cap
150m THB
Industry
Health Care

LDC Dental Public Co. Ltd. engages in the provision of dental clinic center. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2014-09-02. The firm offers various services, including x-ray radiography service, restoratives reconstructive dental services (fillings), preventives dental services (grafting, fluoride coating, flossing), pedodontics children's dental services, orthodontics dental services, cosmetic dental services, prosthodontics replacement dental service, implants dental services, occlusion and orofacial pain occlusion and orofacial pain dental services, periodontics periodontal gum disease dental services, root canal dental services, and oral surgery. Its dentists include orthodontist, dentist wears teeth, general dentist, special general dentist, occlusion dentist, pediatric dentistry, cosmetic restoration dentist, dentists treat root canals, dentist implant, oral surgery dentist, gum disease dentist periodontal, and oral medicine dentist.

LDC Intrinsic Value
LOCKED
Unlock
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett