DCF Value

The DCF Value for MC Group PCL (MC) under the Base Case is 9.79 THB. Compared with the current market price of 11.3 THB, the stock appears Overvalued by 13% .

Key assumptions
MC DCF Value
Base Case
฿9.79
Overvaluation 13%
DCF Value
Price ฿11.3
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time