M

MC Group PCL
SET:MC

Watchlist Manager
MC Group PCL
SET:MC
Watchlist
Price: 11.8 THB 1.72% Market Closed
Market Cap: ฿9.3B

Relative Value

The Relative Value of one MC stock under the Base Case scenario is hidden THB. Compared to the current market price of 11.8 THB, MC Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MC Competitors Multiples
MC Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
MC Group PCL
SET:MC
9.3B THB 2.2 12.5 5.9 8.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
265.6B EUR 3.2 24.2 11.1 16
FR
Hermes International SCA
PAR:RMS
217.2B EUR 13.8 48.4 28.2 32.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
117.5B EUR 4.3 49.2 18.7 35.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
92B CHF 4.6 24.4 20.8 20.8
FR
Christian Dior SE
PAR:CDI
90.7B EUR 1.1 20 4.3 6.3
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 91.8 56.8 63.6
FR
Kering SA
PAR:KER
31.8B EUR 2 43.4 11.4 25.3
DE
Adidas AG
XETRA:ADS
27.5B EUR 1.1 22.7 9.6 15.4
US
Tapestry Inc
NYSE:TPR
31.7B USD 4.4 116.8 20.8 23
P/E Multiple
Earnings Growth PEG
TH
M
MC Group PCL
SET:MC
Average P/E: 45.3
12.5
8%
1.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.2
19%
1.3
FR
Hermes International SCA
PAR:RMS
48.4
8%
6
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.2
22%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.4
17%
1.4
FR
Christian Dior SE
PAR:CDI
20
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
91.8
29%
3.2
FR
Kering SA
PAR:KER
43.4
9%
4.8
DE
Adidas AG
XETRA:ADS
22.7
44%
0.5
US
Tapestry Inc
NYSE:TPR
116.8
100%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
MC Group PCL
SET:MC
Average EV/EBITDA: 18.8
5.9
5%
1.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.1
7%
1.6
FR
Hermes International SCA
PAR:RMS
28.2
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.7
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.8
8%
2.6
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
56.8
25%
2.3
FR
Kering SA
PAR:KER
11.4
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.6
21%
0.5
US
Tapestry Inc
NYSE:TPR
20.8
9%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
MC Group PCL
SET:MC
Average EV/EBIT: 24.7
8.5
6%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16
7%
2.3
FR
Hermes International SCA
PAR:RMS
32.2
7%
4.6
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.4
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.8
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
63.6
26%
2.4
FR
Kering SA
PAR:KER
25.3
1%
25.3
DE
Adidas AG
XETRA:ADS
15.4
35%
0.4
US
Tapestry Inc
NYSE:TPR
23
9%
2.6