MC Relative Valuation - MC Group PCL

Watchlist Manager

Watchlist

Price: 10.6 THB -0.93% Market Closed

Market Cap: ฿8.4B

M	MC Group PCL SET:MC	TH
	MM2 Asia Ltd SGX:1B0	SG
	Finwise Bancorp NASDAQ:FINW	US
A	Advanced Human Imaging Ltd ASX:AHI	AU
	SSH GROUP Ltd ASX:SSH	AU
S	Sahakol Equipment PCL SET:SQ	TH
	Essential Metals Ltd ASX:ESS	AU
	Loncor Gold Inc TSX:LN	CA
	Alamo Group Inc NYSE:ALG	US
F	Firefly Aerospace Inc NASDAQ:FLY	US
	Koninklijke Ahold Delhaize NV AEX:AD	NL
	FCS Software Solutions Ltd NSE:FCSSOFT	IN
	Spice Private Equity AG SIX:SPCE	CH
	Caribou Biosciences Inc NASDAQ:CRBU	US
	Franklin BSP Capital Corp OTC:FRBP	US
	SOPerior Fertilizer Corp OTC:POTRF	CA
	Eurocash SA F:E07	PL
	Fire & Flower Holdings Corp TSX:FAF	CA

Multiples-Based Value

The Multiples-Based Value of one MC stock under the Base Case scenario is hidden THB. Compared to the current market price of 10.6 THB, MC Group PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MC Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	M	MC Group PCL SET:MC	8.4B THB	1.9	11.3	5.2	7.5
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	226.1B EUR	2.7	20.7	9.5	13.8
FR		Hermes International SCA PAR:RMS	170B EUR	10.6	37.6	21.3	24.3
KR		SBW KRX:102280	235.5T KRW	2 563.1	-117 637.1	-79 390.5	-58 109.2
FR		EssilorLuxottica SA PAR:EL	90.2B EUR	3.2	39	15.3	29.4
CH		Compagnie Financiere Richemont SA SIX:CFR	82B CHF	4.1	21.9	18.4	18.4
FR		Christian Dior SE PAR:CDI	78.3B EUR	1	17.4	3.8	5.6
IN		Titan Company Ltd NSE:TITAN	3.6T INR	4.7	74.1	46.5	51.3
FR		Kering SA PAR:KER	30.4B EUR	2.1	427.2	11.3	25.3
US		Tapestry Inc NYSE:TPR	28.1B USD	3.7	53.9	16.7	18.3
DE		Adidas AG XETRA:ADS	24B EUR	1	17.7	8.1	12.6

				Revenue Growth	P/S to Growth
TH	M	MC Group PCL SET:MC	Average P/S: 236.2 1.9	5%	0.4
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	2.7	5%	0.5
FR		Hermes International SCA PAR:RMS	10.6	9%	1.2
KR		SBW KRX:102280	2 563.1	N/A	N/A
FR		EssilorLuxottica SA PAR:EL	3.2	11%	0.3
CH		Compagnie Financiere Richemont SA SIX:CFR	4.1	7%	0.6
FR		Christian Dior SE PAR:CDI	1	N/A	N/A
IN		Titan Company Ltd NSE:TITAN	4.7	21%	0.2
FR		Kering SA PAR:KER	2.1	6%	0.3
US		Tapestry Inc NYSE:TPR	3.7	7%	0.5
DE		Adidas AG XETRA:ADS	1	8%	0.1

				Earnings Growth	PEG
TH	M	MC Group PCL SET:MC	Average P/E: 72.1 11.3	8%	1.4
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	20.7	12%	1.7
FR		Hermes International SCA PAR:RMS	37.6	12%	3.1
KR		SBW KRX:102280	Negative Multiple: -117 637.1	N/A	N/A
FR		EssilorLuxottica SA PAR:EL	39	27%	1.4
CH		Compagnie Financiere Richemont SA SIX:CFR	21.9	17%	1.3
FR		Christian Dior SE PAR:CDI	17.4	N/A	N/A
IN		Titan Company Ltd NSE:TITAN	74.1	32%	2.3
FR		Kering SA PAR:KER	427.2	188%	2.3
US		Tapestry Inc NYSE:TPR	53.9	107%	0.5
DE		Adidas AG XETRA:ADS	17.7	27%	0.7

				EBITDA Growth	EV/EBITDA to Growth
TH	M	MC Group PCL SET:MC	Average EV/EBITDA: 15.6 5.2	5%	1
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	9.5	4%	2.4
FR		Hermes International SCA PAR:RMS	21.3	8%	2.7
KR		SBW KRX:102280	Negative Multiple: -79 390.5	N/A	N/A
FR		EssilorLuxottica SA PAR:EL	15.3	13%	1.2
CH		Compagnie Financiere Richemont SA SIX:CFR	18.4	8%	2.3
FR		Christian Dior SE PAR:CDI	3.8	N/A	N/A
IN		Titan Company Ltd NSE:TITAN	46.5	27%	1.7
FR		Kering SA PAR:KER	11.3	11%	1
US		Tapestry Inc NYSE:TPR	16.7	13%	1.3
DE		Adidas AG XETRA:ADS	8.1	17%	0.5

				EBIT Growth	EV/EBIT to Growth
TH	M	MC Group PCL SET:MC	Average EV/EBIT: 20.7 7.5	6%	1.2
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	13.8	8%	1.7
FR		Hermes International SCA PAR:RMS	24.3	9%	2.7
KR		SBW KRX:102280	Negative Multiple: -58 109.2	N/A	N/A
FR		EssilorLuxottica SA PAR:EL	29.4	23%	1.3
CH		Compagnie Financiere Richemont SA SIX:CFR	18.4	10%	1.8
FR		Christian Dior SE PAR:CDI	5.6	N/A	N/A
IN		Titan Company Ltd NSE:TITAN	51.3	29%	1.8
FR		Kering SA PAR:KER	25.3	23%	1.1
US		Tapestry Inc NYSE:TPR	18.3	13%	1.4
DE		Adidas AG XETRA:ADS	12.6	17%	0.7

MC Group PCL
SET:MC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MC Competitors Multiples
MC Group PCL Competitors

See Also

Company

Help

Tools

Stocks

MC Group PCL SET:MC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MC Competitors Multiples MC Group PCL Competitors

See Also

Company

Help

Tools

Stocks

MC Group PCL
SET:MC

MC Competitors Multiples
MC Group PCL Competitors