M

MC Group PCL
SET:MC

Watchlist Manager
MC Group PCL
SET:MC
Watchlist
Price: 10.9 THB Market Closed
Market Cap: 8.6B THB
Section:
 

Relative Value

The Relative Value of one MC stock under the Base Case scenario is hidden THB. Compared to the current market price of 10.9 THB, MC Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
63
vs Industry
23
Median 3Y
2.2
Median 5Y
2.2
Industry
1
Forward
1.9
More Details
11.5
P/E
P/E
Price to Earnings
11.5
vs History
79
vs Industry
47
Median 3Y
12.6
Median 5Y
13.5
Industry
17.9
Forward
10.5
More Details
8.4
P/OCF
P/OCF
Price to OCF
8.4
vs History
77
vs Industry
33
Median 3Y
9.7
Median 5Y
9.7
Industry
10.2
More Details
10.7
P/FCFE
P/FCFE
Price to FCFE
10.7
vs History
85
vs Industry
27
Median 3Y
15.8
Median 5Y
15.1
Industry
18.1
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
33
vs Industry
25
Median 3Y
2.3
Median 5Y
2.2
Industry
1.3
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
61
vs Industry
29
Median 3Y
1.9
Median 5Y
1.9
Industry
1.2
Forward
1.6
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
68
vs Industry
51
Median 3Y
3
Median 5Y
2.9
Industry
3.9
More Details
5.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.4
vs History
76
vs Industry
54
Median 3Y
5.7
Median 5Y
5.8
Industry
9.8
Forward
5.5
More Details
7.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.7
vs History
84
vs Industry
48
Median 3Y
8.4
Median 5Y
9.1
Industry
13.4
Forward
7.2
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
77
vs Industry
38
Median 3Y
8.6
Median 5Y
8.6
Industry
11.5
More Details
7.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.4
vs History
76
vs Industry
35
Median 3Y
10.5
Median 5Y
9.8
Industry
15
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
26
vs Industry
21
Median 3Y
2.2
Median 5Y
2
Industry
1
More Details

Multiples Across Competitors

MC Competitors Multiples
MC Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
MC Group PCL
SET:MC
8.6B THB 2.1 11.5 5.4 7.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
309.8B EUR 3.7 28.2 12.8 18.5
FR
Hermes International SCA
PAR:RMS
223.7B EUR 14.2 49.9 29.1 33.2
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
130.1B EUR 4.8 54.6 20.6 39
FR
Christian Dior SE
PAR:CDI
104.7B EUR 1.3 23 4.8 7
CH
Compagnie Financiere Richemont SA
SIX:CFR
97.8B CHF 4.8 25.5 21.8 21.8
FR
Kering SA
PAR:KER
36.3B EUR 2.3 49.8 12.5 27.9
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.1 83.6 51.2 57.2
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.5 10.3 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
229.6B HKD 2.8 14 11.3 11.3
P/E Multiple
Earnings Growth PEG
TH
M
MC Group PCL
SET:MC
Average P/E: 36.5
11.5
8%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.2
3%
9.4
FR
Hermes International SCA
PAR:RMS
49.9
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
54.6
22%
2.5
FR
Christian Dior SE
PAR:CDI
23
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.5
17%
1.5
FR
Kering SA
PAR:KER
49.8
8%
6.2
IN
Titan Company Ltd
NSE:TITAN
83.6
29%
2.9
DE
Adidas AG
XETRA:ADS
24.5
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
14
3%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
MC Group PCL
SET:MC
Average EV/EBITDA: 18
5.4
5%
1.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.6
10%
2.1
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.8
8%
2.7
FR
Kering SA
PAR:KER
12.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.2
25%
2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.3
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
MC Group PCL
SET:MC
Average EV/EBIT: 24
7.7
6%
1.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
2%
9.2
FR
Hermes International SCA
PAR:RMS
33.2
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39
18%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.8
10%
2.2
FR
Kering SA
PAR:KER
27.9
1%
27.9
IN
Titan Company Ltd
NSE:TITAN
57.2
26%
2.2
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.3
11%
1

See Also

Summary
MC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MC stock valuation using valuation multiples.
Wall Street Estimates
MC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.