MCOT PCL banner

DCF Value

The DCF Value for MCOT PCL (MCOT) under the Base Case is 10.68 THB. Compared with the current market price of 4.64 THB, the stock appears Undervalued by 57% .

Key assumptions
MCOT DCF Value
Base Case
฿10.68
Undervaluation 57%
DCF Value
Price ฿4.64
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time