M

Megachem Thailand PCL
SET:MGT

Watchlist Manager
Megachem Thailand PCL
SET:MGT
Watchlist
Price: 1.61 THB 0.63%
Market Cap: 644m THB

Relative Value

The Relative Value of one MGT stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.61 THB, Megachem Thailand PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
43
Median 3Y
1
Median 5Y
1.1
Industry
0.7
vs History
98
vs Industry
56
Median 3Y
11.1
Median 5Y
12.5
Industry
15.2
vs History
87
vs Industry
20
Median 3Y
8.9
Median 5Y
10.3
Industry
8.6
vs History
68
vs Industry
36
Median 3Y
7.5
Median 5Y
9.4
Industry
15
vs History
96
vs Industry
40
Median 3Y
1.5
Median 5Y
1.9
Industry
1.2
vs History
96
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
0.9
vs History
96
vs Industry
61
Median 3Y
2.9
Median 5Y
3.3
Industry
4.4
vs History
96
vs Industry
56
Median 3Y
6.2
Median 5Y
7.1
Industry
9.1
vs History
96
vs Industry
59
Median 3Y
7.2
Median 5Y
8.3
Industry
12.1
vs History
84
vs Industry
23
Median 3Y
8.1
Median 5Y
9.8
Industry
9.8
vs History
77
vs Industry
25
Median 3Y
8.1
Median 5Y
10.2
Industry
11.4
vs History
96
vs Industry
41
Median 3Y
1.2
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

MGT Competitors Multiples
Megachem Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Megachem Thailand PCL
SET:MGT
644m THB 0.5 6.9 3.6 4.2
JP
Mitsubishi Corp
TSE:8058
13.5T JPY 0.7 16.9 20.9 46.5
JP
Itochu Corp
TSE:8001
13.3T JPY 0.9 14.2 13.9 22.9
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16 21 36.6
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.4 18.5 20.4
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.9 14.6 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.5B USD 1.4 22.8 15.6 17.7
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
Megachem Thailand PCL
SET:MGT
Average EV/EBITDA: 16
3.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
20.9
0%
N/A
JP
Itochu Corp
TSE:8001
13.9
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Megachem Thailand PCL
SET:MGT
Average EV/EBIT: 23.5
4.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
46.5
N/A N/A
JP
Itochu Corp
TSE:8001
22.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.6
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A