O

Origin Property PCL
SET:ORI

Watchlist Manager
Origin Property PCL
SET:ORI
Watchlist
Price: 1.91 THB
Market Cap: 4.7B THB
Section:
 

Relative Value

The Relative Value of one ORI stock under the Base Case scenario is 9.61 THB. Compared to the current market price of 1.91 THB, Origin Property PCL is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORI Relative Value
Base Case
9.61 THB
Undervaluation 80%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
90
vs Industry
68
Median 3Y
1.2
Median 5Y
1.6
Industry
2
Forward
0.4
More Details
13.4
P/E
P/E
Price to Earnings
13.4
vs History
4
vs Industry
32
Median 3Y
7.4
Median 5Y
7.2
Industry
18.2
Forward
4.4
More Details
2
P/OCF
P/OCF
Price to OCF
2
vs History
39
vs Industry
Median 3Y
-2.9
Median 5Y
-2.1
Industry
11.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
26
Median 3Y
5.6
Median 5Y
5.7
Industry
14.2
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
93
vs Industry
62
Median 3Y
0.7
Median 5Y
1.4
Industry
1.7
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
46
vs Industry
42
Median 3Y
3
Median 5Y
2.8
Industry
3.2
Forward
2.4
More Details
8.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.7
vs History
17
vs Industry
37
Median 3Y
7.7
Median 5Y
6.7
Industry
6.9
More Details
65.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
65.3
vs History
4
vs Industry
15
Median 3Y
12
Median 5Y
9.9
Industry
11.1
Forward
16.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
11
Median 3Y
13.4
Median 5Y
10.2
Industry
13.4
Forward
34.1
More Details
10.8
EV/OCF
EV/OCF
Enterprise Value to OCF
10.8
vs History
41
vs Industry
Median 3Y
-6.5
Median 5Y
-6.1
Industry
11.5
More Details
11.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.8
vs History
38
vs Industry
Median 3Y
-5.1
Median 5Y
-4.9
Industry
12.5
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
98
vs Industry
58
Median 3Y
0.6
Median 5Y
0.8
Industry
1.7
More Details

Multiples Across Competitors

ORI Competitors Multiples
Origin Property PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Origin Property PCL
SET:ORI
4.7B THB 0.5 13.4 65.3 -215.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.3T USD 234 643 460.9 3 450 602 373.6 -620 695 182.4 -494 684 048.2
US
GE Vernova LLC
NYSE:GEV
173.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.8B USD 23 125.5 149.1 158.1
US
Coupang Inc
F:788
35.4B EUR 1.2 106.5 28.4 46.7
US
Symbotic Inc
NASDAQ:SYM
34.6B USD 15.4 -2 040 -1 013.1 -459.5
US
CoreWeave Inc
NASDAQ:CRWV
33.1B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
O
Origin Property PCL
SET:ORI
Average P/S: 39 107 308.8
0.5
5%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 643 460.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
15.4
22%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
O
Origin Property PCL
SET:ORI
Average P/E: 690 121 328
13.4
6%
2.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 450 602 373.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
125.5
N/A N/A
US
Coupang Inc
F:788
106.5
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 040 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
O
Origin Property PCL
SET:ORI
Average EV/EBITDA: 915
65.3
6%
10.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 695 182.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
149.1
N/A N/A
US
Coupang Inc
F:788
28.4
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 013.1 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
O
Origin Property PCL
SET:ORI
Average EV/EBIT: 1 247.3
Negative Multiple: -215.2
-2%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 684 048.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
158.1
N/A N/A
US
Coupang Inc
F:788
46.7
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -459.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A

See Also

Summary
ORI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ORI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ORI stock valuation using valuation multiples.
Wall Street Estimates
ORI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ORI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.