O

Origin Property PCL
SET:ORI

Watchlist Manager
Origin Property PCL
SET:ORI
Watchlist
Price: 1.81 THB -1.63%
Market Cap: ฿4.4B

EV/IC

0.4
Current
29%
Cheaper
vs 3-y average of 0.6

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.4
=
Enterprise Value
฿24.5B
/
Invested Capital
฿60.1B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.4
=
Enterprise Value
฿24.5B
/
Invested Capital
฿60.1B

Valuation Scenarios

Origin Property PCL is trading below its 3-year average

If EV/IC returns to its 3-Year Average (0.6), the stock would be worth ฿2.55 (41% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+94%
Average Upside
73%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 0.4 ฿1.81
0%
3-Year Average 0.6 ฿2.55
+41%
5-Year Average 0.8 ฿3.38
+87%
Industry Average 0.7 ฿3.09
+71%
Country Average 0.8 ฿3.52
+94%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
TH
O
Origin Property PCL
SET:ORI
Average P/E: 7 048.8
6.2
5%
1.2
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
1%
10.4
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 074.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
173.5
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 268.5 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.9
-5%
N/A

Market Distribution

Lower than 85% of companies in Thailand
Percentile
15th
Based on 402 companies
15th percentile
0.4
Low
0 — 0.6
Typical Range
0.6 — 1.2
High
1.2 —
Distribution Statistics
Thailand
Min 0
30th Percentile 0.6
Median 0.8
70th Percentile 1.2
Max 119.8

Origin Property PCL
Glance View

Market Cap
4.4B THB
Industry
N/A

Origin Property PCL engages in the property development business. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2015-10-07. The firm and its subsidiaries are engaged in property development and investing in other companies. The Company’s segments include Condominium projects, Housing estate projects, Hotels and buildings for rent and Other business. Its projects include So Origin Kaset Interchange, Origin Plug & Play Ladprao Interchange, KnightsBridge Space-Rama9, Knightsbridge Samutprakan City, Park Origin Phayathai, KnightsBridge Prime-Onnut, Knightsbridge Collage Sukhumvit 107, Brompton Pet Friendly Sukhumvit 107, SOHO Bangkok Ratchada, The Origin E22 Station, and The Origin Ramintra 83 Station, among others. The Company’s subsidiaries include One Origin Company Limited, Primo Service Solutions Public Company Limited, Origin Condominium Company Limited, Britania Public Company Limited, Origin Grand Company Limited, and Park Luxury Company Limited, among others.

ORI Intrinsic Value
3.95 THB
Undervaluation 54%
Intrinsic Value
Price ฿1.81
O
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett