P

Phatra Leasing PCL
SET:PL

Watchlist Manager
Phatra Leasing PCL
SET:PL
Watchlist
Price: 1.3 THB Market Closed
Market Cap: ฿775.5m

EV/FCFF

5.7
Current
179%
Cheaper
vs 3-y average of -7.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
5.7
=
Enterprise Value
฿6B
/
Free Cash Flow to Firm
฿1B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
5.7
=
Enterprise Value
฿6B
/
Free Cash Flow to Firm
฿1B

Valuation Scenarios

Phatra Leasing PCL is trading above its 5-year average

If EV/FCFF returns to its 5-Year Average (3.2), the stock would be worth ฿0.71 (45% downside from current price).

Statistics
Positive Scenarios
2/3
Maximum Downside
-45%
Maximum Upside
+120%
Average Upside
54%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 5.7 ฿1.3
0%
5-Year Average 3.2 ฿0.71
-45%
Industry Average 10.8 ฿2.45
+88%
Country Average 12.6 ฿2.86
+120%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
Phatra Leasing PCL
SET:PL
775.5m THB 5.7 12.6
US
GE Vernova LLC
NYSE:GEV
308.8B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -103 746.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
102.4B ZAR 19.7 10.6
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
68.5B USD -46 271.6 38 690
US
CoreWeave Inc
NASDAQ:CRWV
55.3B USD 0 0
CH
Galderma Group AG
SIX:GALD
37.6B CHF 0 0
US
Symbotic Inc
NASDAQ:SYM
35.8B USD 43.4 -3 284.6
US
Coupang Inc
F:788
31.5B EUR 60.5 174.3
ZA
Vukile Property Fund Ltd
JSE:VKE
30.1B ZAR 17.4 6.9
P/E Multiple
Earnings Growth PEG
TH
P
Phatra Leasing PCL
SET:PL
Average P/E: 7 152.5
12.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.6
1%
10.6
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 690
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 284.6 N/A N/A
US
Coupang Inc
F:788
174.3
96%
1.8
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.9
-5%
N/A

Market Distribution

Lower than 81% of companies in Thailand
Percentile
19th
Based on 323 companies
19th percentile
5.7
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

Phatra Leasing PCL
Glance View

Market Cap
775.5m THB
Industry
Road & Rail

Phatra Leasing Public Co., Ltd. engages in the provision of leasing services to corporate enterprises. The company is headquartered in Bangkok, Bangkok Metropolis. The principal activities of the Company are to provide leasing services to principally the corporate enterprises. The firm operates through two segments: Land vehicles and Others. The company provides executive cars (executive), central office cars (business), sub-leasing services (service) or trucks (truck), as well as commercial jets (business jet) and property rental services type (commercial leasing). The firm's commercial leasing offers machinery, equipment, office equipment and computers, including providing financial services. The Company’s main clients are corporate enterprises. The Company’s leasing service center includes Bangkok, the North, Central, Northeast, Western Region, Eastern Region and South. The firm operates service centers throughout Thailand.

PL Intrinsic Value
4.3 THB
Undervaluation 70%
Intrinsic Value
Price ฿1.3
P
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett