Polynet PCL
SET:POLY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yunnan Copper Co Ltd
SZSE:000878
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.2), the stock would be worth ฿9.72 (37% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.4 | ฿7.1 |
0%
|
| 3-Year Average | 10.2 | ฿9.72 |
+37%
|
| 5-Year Average | 10.2 | ฿9.77 |
+38%
|
| Industry Average | 6 | ฿5.74 |
-19%
|
| Country Average | 8.6 | ฿8.24 |
+16%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
P
|
Polynet PCL
SET:POLY
|
3.2B THB | 7.4 | 11.9 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.8T JPY | 13.2 | 30.2 | |
| JP |
|
Denso Corp
TSE:6902
|
5.2T JPY | 5.4 | 13.6 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
35.7T KRW | 6 | 9.8 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
149.6B CNY | 13.7 | 16.1 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
103B CNY | 34 | 37.7 | |
| CA |
|
Magna International Inc
TSX:MG
|
19.9B CAD | 4.7 | 17.6 | |
| IE |
|
Aptiv PLC
NYSE:APTV
|
14.5B USD | 6.3 | 87.8 | |
| DE |
|
Continental AG
XETRA:CON
|
11.5B EUR | 5.5 | 46.2 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.2T INR | 10.5 | 34.4 | |
| US |
|
Borgwarner Inc
NYSE:BWA
|
10.8B USD | 5.5 | 39 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Polynet PCL
Glance View
Polynet Public Company Limited is a Thailand-based company, which is engaged in the production of rubber and plastic products. The Company manufactures and sells rubber, plastic and silicone related products. It operates under three segments that include automotive, consumer, and medical. The Company's products include rubber molding, rubber compounding, automotive parts, medical-grade plastic and silicone parts, plastic precision parts, custom rubber sheets, rubber, plastic, and silicone parts, and custom rubber compounds. The Company through its manufacturing facilities in Thailand and Vietnam serves as a subcontractor to customers in international markets including Japan, Australia, and European countries. It offers solutions, such as compounding, mold-making, molding, service in-house, and assembly solutions.
