PPM Relative Valuation - Porn Prom Metal PCL - Alpha Spread

Watchlist Manager

Watchlist

Price: 1.2 THB -0.83%

Market Cap: 506.4m THB

Section:

Relative Value

The Relative Value of one PPM stock under the Base Case scenario is 3.02 THB. Compared to the current market price of 1.2 THB, Porn Prom Metal PCL is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PPM Relative Value

Base Case

P

Worst Case

Base Case

Best Case

Valuation Multiples

vs History	93
vs Industry	60

Median 5Y

0.4

Industry

0.7

vs History	82
vs Industry	61

Median 5Y

6.6

Industry

15.3

vs History	57
vs Industry	53

Median 5Y

2.7

Industry

8.6

vs History	82
vs Industry	44

Median 5Y

12.9

Industry

14.7

vs History	93
vs Industry	63

Median 5Y

0.8

Industry

1.2

vs History	98
vs Industry	48

Median 5Y

0.7

Industry

0.9

vs History	98
vs Industry	41

Median 5Y

4.6

Industry

4.4

vs History	87
vs Industry	46

Median 5Y

8.8

Industry

9.1

vs History	71
vs Industry	45

Median 5Y

10.4

Industry

12.2

vs History	60
vs Industry	41

Median 5Y

5.1

Industry

9.8

vs History	49
vs Industry	35

Median 5Y

6.2

Industry

11.4

vs History	98
vs Industry	48

Median 5Y

0.9

Industry

0.9

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

Close

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	P	Porn Prom Metal PCL SET:PPM	506.4m THB	0.2	4.6	5.2	7.3
JP		Mitsubishi Corp TSE:8058	13.5T JPY	0.7	16.9	21	46.7
JP		Itochu Corp TSE:8001	13.4T JPY	0.9	14.3	14	23
JP		Mitsui & Co Ltd TSE:8031	13.1T JPY	0.9	16.1	21.1	36.8
US		United Rentals Inc NYSE:URI	52.8B USD	3.3	20.9	9.2	16.2
US	W	WW Grainger Inc XMUN:GWW	41.6B EUR	2.8	28.3	18.5	20.4
US		W W Grainger Inc NYSE:GWW	48.8B USD	2.7	28.2	18.4	20.3
US		Fastenal Co NASDAQ:FAST	47.7B USD	6	38.9	26.5	29.4
JP		Marubeni Corp TSE:8002	7.1T JPY	0.9	13.9	14.6	22.5
US		Ferguson Enterprises Inc NYSE:FERG	44.8B USD	1.4	22.9	15.7	17.8
JP		Sumitomo Corp TSE:8053	6.5T JPY	0.9	10.7	14	22.2

				Revenue Growth	P/S to Growth
TH	P	Porn Prom Metal PCL SET:PPM	Average P/S: 1.9 0.2	N/A	N/A
JP		Mitsubishi Corp TSE:8058	0.7	1%	0.7
JP		Itochu Corp TSE:8001	0.9	3%	0.3
JP		Mitsui & Co Ltd TSE:8031	0.9	1%	0.9
US		United Rentals Inc NYSE:URI	3.3	6%	0.6
US	W	WW Grainger Inc XMUN:GWW	2.8	6%	0.5
US		W W Grainger Inc NYSE:GWW	2.7	6%	0.5
US		Fastenal Co NASDAQ:FAST	6	9%	0.7
JP		Marubeni Corp TSE:8002	0.9	3%	0.3
US		Ferguson Enterprises Inc NYSE:FERG	1.4	6%	0.2
JP		Sumitomo Corp TSE:8053	0.9	3%	0.3

				Earnings Growth	PEG
TH	P	Porn Prom Metal PCL SET:PPM	Average P/E: 19.6 4.6	N/A	N/A
JP		Mitsubishi Corp TSE:8058	16.9	3%	5.6
JP		Itochu Corp TSE:8001	14.3	5%	2.9
JP		Mitsui & Co Ltd TSE:8031	16.1	2%	8
US		United Rentals Inc NYSE:URI	20.9	10%	2.1
US	W	WW Grainger Inc XMUN:GWW	28.3	8%	3.5
US		W W Grainger Inc NYSE:GWW	28.2	7%	4
US		Fastenal Co NASDAQ:FAST	38.9	11%	3.5
JP		Marubeni Corp TSE:8002	13.9	7%	2
US		Ferguson Enterprises Inc NYSE:FERG	22.9	12%	1.9
JP		Sumitomo Corp TSE:8053	10.7	6%	1.8

				EBITDA Growth	EV/EBITDA to Growth
TH	P	Porn Prom Metal PCL SET:PPM	Average EV/EBITDA: 16.2 5.2	N/A	N/A
JP		Mitsubishi Corp TSE:8058	21	0%	N/A
JP		Itochu Corp TSE:8001	14	5%	2.8
JP		Mitsui & Co Ltd TSE:8031	21.1	4%	5.3
US		United Rentals Inc NYSE:URI	9.2	7%	1.3
US	W	WW Grainger Inc XMUN:GWW	18.5	6%	3.1
US		W W Grainger Inc NYSE:GWW	18.4	6%	3.1
US		Fastenal Co NASDAQ:FAST	26.5	10%	2.6
JP		Marubeni Corp TSE:8002	14.6	0%	N/A
US		Ferguson Enterprises Inc NYSE:FERG	15.7	8%	2
JP		Sumitomo Corp TSE:8053	14	8%	1.8

				EBIT Growth	EV/EBIT to Growth
TH	P	Porn Prom Metal PCL SET:PPM	Average EV/EBIT: 23.9 7.3	N/A	N/A
JP		Mitsubishi Corp TSE:8058	46.7	N/A	N/A
JP		Itochu Corp TSE:8001	23	N/A	N/A
JP		Mitsui & Co Ltd TSE:8031	36.8	N/A	N/A
US		United Rentals Inc NYSE:URI	16.2	6%	2.7
US	W	WW Grainger Inc XMUN:GWW	20.4	6%	3.4
US		W W Grainger Inc NYSE:GWW	20.3	6%	3.4
US		Fastenal Co NASDAQ:FAST	29.4	11%	2.7
JP		Marubeni Corp TSE:8002	22.5	N/A	N/A
US		Ferguson Enterprises Inc NYSE:FERG	17.8	10%	1.8
JP		Sumitomo Corp TSE:8053	22.2	N/A	N/A

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Back to Top

Join more than 305,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.