P

PP Prime PCL
SET:PPPM

Watchlist Manager
PP Prime PCL
SET:PPPM
Watchlist
Price: 0.35 THB 2.94% Market Closed
Market Cap: 283.8m THB

Relative Value

The Relative Value of one PPPM stock under the Base Case scenario is 0.3 THB. Compared to the current market price of 0.35 THB, PP Prime PCL is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPPM Relative Value
Base Case
0.3 THB
Overvaluation 14%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
72
Median 3Y
0.6
Median 5Y
1.4
Industry
1
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-7
Industry
16.1
vs History
vs Industry
13
Median 3Y
-7.6
Median 5Y
-10.8
Industry
10
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-19
Industry
17.1
vs History
90
vs Industry
74
Median 3Y
1
Median 5Y
8.3
Industry
1.5
vs History
73
vs Industry
75
Median 3Y
0.7
Median 5Y
1.5
Industry
1.1
vs History
vs Industry
10
Median 3Y
21.7
Median 5Y
13
Industry
4.8
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-35.7
Industry
10
vs History
vs Industry
Median 3Y
-4
Median 5Y
-14.9
Industry
13.2
vs History
vs Industry
11
Median 3Y
-8.2
Median 5Y
-10.7
Industry
11.4
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-20.8
Industry
16.1
vs History
90
vs Industry
81
Median 3Y
0.6
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

PPPM Competitors Multiples
PP Prime PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
PP Prime PCL
SET:PPPM
283.2m THB 0.5 -2 -14.2 -5.1
MY
Kim Loong Resources Bhd
KLSE:KMLOONG
629.7B MYR 362.4 3 896.1 2 365.3 2 365.3
US
Archer-Daniels-Midland Co
XETRA:ADM
23.5B EUR 0.3 23.3 12.4 21.9
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
97.7B MYR 714.4 2 148.5 1 764.6 2 096.1
US
Bunge Ltd
NYSE:BG
17.2B USD 0.3 13 11.9 16.2
SG
Wilmar International Ltd
SGX:F34
19.3B SGD 0.2 12.7 4.1 6.5
CN
Tongwei Co Ltd
SSE:600438
96.3B CNY 1.1 -11.5 -23.2 -23.2
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.9B MYR 2.1 20.9 12.7 22.4
US
Ingredion Inc
NYSE:INGR
7.1B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.1B MYR 2.1 21.3 14.9 19.2
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.3B CNY 0.4 41.6 28.6 28.6
P/E Multiple
Earnings Growth PEG
TH
P
PP Prime PCL
SET:PPPM
Average P/E: 687.6
Negative Multiple: -2
N/A N/A
MY
K
Kim Loong Resources Bhd
KLSE:KMLOONG
3 896.1
3%
1 298.7
US
A
Archer-Daniels-Midland Co
XETRA:ADM
23.3
8%
2.9
MY
N
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
2 148.5
N/A N/A
US
Bunge Ltd
NYSE:BG
13
19%
0.7
SG
Wilmar International Ltd
SGX:F34
12.7
11%
1.2
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -11.5 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
20.9
N/A N/A
US
Ingredion Inc
NYSE:INGR
10.7
6%
1.8
MY
IOI Corporation Bhd
KLSE:IOICORP
21.3
-1%
N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.6
99%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
PP Prime PCL
SET:PPPM
Average EV/EBITDA: 469
Negative Multiple: -14.2
N/A N/A
MY
K
Kim Loong Resources Bhd
KLSE:KMLOONG
2 365.3
8%
295.7
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.4
10%
1.2
MY
N
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
1 764.6
N/A N/A
US
Bunge Ltd
NYSE:BG
11.9
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.2 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.6
84%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
PP Prime PCL
SET:PPPM
Average EV/EBIT: 509.3
Negative Multiple: -5.1
N/A N/A
MY
K
Kim Loong Resources Bhd
KLSE:KMLOONG
2 365.3
4%
591.3
US
A
Archer-Daniels-Midland Co
XETRA:ADM
21.9
7%
3.1
MY
N
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
2 096.1
N/A N/A
US
Bunge Ltd
NYSE:BG
16.2
21%
0.8
SG
Wilmar International Ltd
SGX:F34
6.5
5%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.2 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
22.4
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.2
5%
3.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.6
67%
0.4