R

R&B Food Supply PCL
SET:RBF

Watchlist Manager
R&B Food Supply PCL
SET:RBF
Watchlist
Price: 3.16 THB -1.25% Market Closed
Market Cap: ฿6.3B

Income Statement

Earnings Waterfall
R&B Food Supply PCL

Income Statement
R&B Food Supply PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
27
30
26
24
18
13
8
7
7
8
9
9
10
9
9
9
9
11
11
11
12
11
11
11
0
0
Revenue
4 831
N/A
4 837
+0%
2 865
-41%
2 955
+3%
2 958
+0%
3 089
+4%
3 116
+1%
3 172
+2%
3 262
+3%
3 267
+0%
3 384
+4%
3 523
+4%
3 713
+5%
3 884
+5%
3 961
+2%
4 033
+2%
4 110
+2%
4 276
+4%
4 421
+3%
4 532
+3%
4 506
-1%
4 430
-2%
4 391
-1%
4 281
-3%
4 314
+1%
4 310
0%
Gross Profit
Cost of Revenue
(3 053)
(3 028)
(1 774)
(1 783)
(1 773)
(1 823)
(1 809)
(1 874)
(1 958)
(1 993)
(2 126)
(2 240)
(2 395)
(2 566)
(2 615)
(2 675)
(2 700)
(2 727)
(2 760)
(2 817)
(2 822)
(2 828)
(2 844)
(2 792)
(2 809)
(2 817)
Gross Profit
1 778
N/A
1 809
+2%
1 091
-40%
1 172
+8%
1 186
+1%
1 266
+7%
1 307
+3%
1 298
-1%
1 304
+0%
1 274
-2%
1 258
-1%
1 283
+2%
1 319
+3%
1 318
0%
1 346
+2%
1 358
+1%
1 411
+4%
1 549
+10%
1 661
+7%
1 714
+3%
1 684
-2%
1 602
-5%
1 547
-3%
1 489
-4%
1 505
+1%
1 493
-1%
Operating Income
Operating Expenses
(1 086)
(1 070)
(622)
(622)
(575)
(575)
(599)
(611)
(633)
(647)
(659)
(671)
(702)
(740)
(757)
(768)
(778)
(796)
(837)
(889)
(919)
(938)
(944)
(927)
(943)
(946)
Selling, General & Administrative
(1 068)
(1 058)
(639)
(646)
(599)
(597)
(600)
(612)
(635)
(651)
(663)
(681)
(712)
(748)
(763)
(772)
(787)
(804)
(842)
(898)
(928)
(949)
(949)
(949)
(963)
(968)
Other Operating Expenses
(17)
(12)
17
24
24
22
0
1
1
4
4
10
10
8
5
4
9
8
5
9
10
11
6
22
20
22
Operating Income
692
N/A
740
+7%
469
-37%
551
+17%
611
+11%
691
+13%
708
+2%
687
-3%
670
-2%
628
-6%
599
-5%
612
+2%
617
+1%
578
-6%
589
+2%
590
+0%
632
+7%
753
+19%
824
+9%
826
+0%
765
-7%
665
-13%
603
-9%
562
-7%
562
+0%
546
-3%
Pre-Tax Income
Interest Income Expense
(8)
(15)
(26)
(24)
(22)
(22)
6
(7)
(2)
5
5
15
16
33
13
(12)
(8)
(6)
(15)
14
8
(24)
11
(21)
(26)
(17)
Non-Reccuring Items
0
0
0
(7)
(5)
(13)
(20)
(15)
(26)
(16)
(6)
(3)
7
7
3
1
(0)
(3)
(3)
(0)
2
5
6
4
3
4
Pre-Tax Income
684
N/A
725
+6%
443
-39%
520
+17%
584
+12%
657
+13%
694
+6%
665
-4%
643
-3%
616
-4%
598
-3%
624
+4%
639
+2%
618
-3%
604
-2%
580
-4%
623
+7%
743
+19%
806
+8%
839
+4%
775
-8%
645
-17%
620
-4%
544
-12%
539
-1%
533
-1%
Net Income
Tax Provision
(154)
(150)
(89)
(107)
(106)
(133)
(129)
(121)
(118)
(111)
(116)
(115)
(118)
(117)
(113)
(107)
(115)
(138)
(157)
(165)
(151)
(122)
(107)
(98)
(99)
(102)
Income from Continuing Operations
530
574
354
413
478
524
566
544
524
505
482
509
521
500
491
473
509
605
649
674
625
523
513
446
439
431
Income to Minority Interest
3
3
(1)
(1)
(0)
0
2
0
(1)
(2)
(3)
(4)
(5)
(7)
(9)
(6)
(4)
(2)
(0)
0
(1)
(1)
0
1
2
2
Net Income (Common)
533
N/A
577
+8%
353
-39%
412
+17%
462
+12%
497
+8%
519
+5%
447
-14%
446
0%
438
-2%
420
-4%
508
+21%
515
+1%
492
-5%
482
-2%
466
-3%
504
+8%
603
+20%
649
+8%
674
+4%
623
-8%
523
-16%
513
-2%
447
-13%
441
-1%
433
-2%
EPS (Diluted)
0.38
N/A
0.38
N/A
0.22
-42%
0.2
-9%
0.23
+15%
0.27
+17%
0.25
-7%
0.22
-12%
0.22
N/A
0.21
-5%
0.21
N/A
0.25
+19%
0.26
+4%
0.25
-4%
0.24
-4%
0.23
-4%
0.25
+9%
0.3
+20%
0.32
+7%
0.34
+6%
0.31
-9%
0.26
-16%
0.26
N/A
0.22
-15%
0.22
N/A
0.22
N/A