Balance Sheet

Assets

+71%

10Y

+49%

Currency: THB

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	321	206	267	227	149	187	193	113	369	282	314	322	382	757	104	231	340	328	200	141	115	310	260
Cash	0	0	0	7	0	0	0	0	0	0	0	6	6	7	11	4	4	2	4	5	2	5	4
Cash Equivalents	321	206	267	220	149	187	193	113	369	282	314	316	375	750	93	226	336	326	196	137	112	305	256
Short-Term Investments	0	0	0	0	0	0	0	0	0	4	4	254	0	5	0	0	0	0	0	0	0	0	0
Total Receivables	311	511	715	779	1 054	982	868	844	717	838	985	1 040	1 126	817	635	606	508	483	673	506	684	453	429
Accounts Receivables	294	497	692	730	978	869	700	704	627	768	909	1 010	1 101	722	511	548	500	471	643	453	612	404	358
Other Receivables	17	14	23	49	76	113	168	140	91	69	76	31	26	95	123	58	8	12	30	53	72	50	70
Inventory	326	739	631	259	142	67	77	48	52	37	141	63	107	163	130	316	285	259	229	337	300	178	202
Other Current Assets	73	169	159	117	177	121	52	33	36	54	77	68	7	198	82	43	54	46	71	107	140	108	56
Total Current Assets	1 032	1 626	1 772	1 382	1 522	1 357	1 191	1 037	1 174	1 215	1 520	1 748	1 626	1 939	950	1 196	1 186	1 117	1 174	1 091	1 239	1 049	947
PP&E Net	229	438	411	357	291	194	232	172	136	112	260	310	388	384	473	402	332	504	1 113	978	861	1 024	850
PP&E Gross	229	438	411	357	291	194	232	172	136	112	260	310	388	384	473	402	332	504	1 113	978	861	1 024	850
Accumulated Depreciation	31	89	171	258	250	296	342	379	434	477	400	423	397	445	525	573	644	741	520	622	706	794	874
Intangible Assets	89	168	241	74	261	408	359	382	164	469	643	759	2 310	2 126	2 218	2 118	2 116	1 374	1 913	2 331	3 191	4 002	4 193
Goodwill	34	32	10	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	698	751	765
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	43	92	131	124	154	180	194	166	69	82	66	72
Long-Term Investments	0	0	0	0	0	0	4	2	2	2	6	6	5	5	4	4	4	4	4	1 063	1 084	837	844
Other Long-Term Assets	39	27	54	57	58	109	98	110	81	75	62	121	160	259	370	335	255	215	146	261	338	301	361
Other Assets	34	32	10	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	698	751	765
Total Assets	1 354 N/A	2 226 +64%	2 469 +11%	1 861 -25%	2 132 +15%	2 068 -3%	1 884 -9%	1 704 -10%	1 558 -9%	1 873 +20%	2 491 +33%	2 986 +20%	4 582 +53%	4 844 +6%	4 139 -15%	4 209 +2%	4 073 -3%	3 407 -16%	4 516 +33%	5 803 +28%	7 492 +29%	8 031 +7%	8 032 +0%
Liabilities
Accounts Payable	193	288	271	310	280	349	277	222	198	233	197	187	370	530	508	476	283	251	735	596	650	267	271
Accrued Liabilities	67	127	142	177	171	127	134	119	206	249	370	511	560	578	324	445	406	212	264	279	291	391	405
Short-Term Debt	230	79	308	160	159	394	592	264	0	0	86	8	0	0	706	213	240	450	540	995	1 945	1 363	1 841
Current Portion of Long-Term Debt	12	0	0	0	7	9	9	159	24	3	245	292	8	6	12	52	91	87	163	212	239	497	619
Other Current Liabilities	145	213	360	259	345	256	247	354	236	180	194	325	348	785	219	153	126	266	111	117	144	283	184
Total Current Liabilities	646	706	1 081	905	963	1 135	1 259	1 118	664	665	1 092	1 322	1 285	1 899	1 769	1 338	1 146	1 266	1 814	2 198	3 269	2 801	3 319
Long-Term Debt	44	0	0	0	33	29	119	28	4	11	98	13	5	7	469	644	323	239	523	1 255	1 950	1 911	1 565
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	31	0	0	0	0	0	0	0	48	115	175	138
Minority Interest	0	0	0	1	25	21	16	12	15	15	5	3	30	10	10	5	1	2	2	1	12	59	74
Other Liabilities	0	1	0	1	2	1	6	3	2	22	43	50	1 543	1 210	842	825	932	175	176	165	169	159	183
Total Liabilities	690 N/A	707 +3%	1 081 +53%	907 -16%	1 023 +13%	1 185 +16%	1 400 +18%	1 161 -17%	684 -41%	713 +4%	1 238 +74%	1 419 +15%	2 869 +102%	3 127 +9%	3 090 -1%	2 812 -9%	2 402 -15%	1 682 -30%	2 515 +50%	3 666 +46%	5 491 +50%	5 105 -7%	5 279 +3%
Equity
Common Stock	560	700	700	700	700	700	700	700	708	883	883	954	1 022	1 010	1 010	1 010	1 010	972	972	972	972	1 070	1 091
Retained Earnings	104	212	80	353	112	22	420	345	176	165	315	481	527	468	249	594	868	430	867	1 003	819	1 480	1 179
Additional Paid In Capital	0	608	608	608	298	204	204	188	11	113	130	224	255	256	256	258	258	322	322	322	337	404	511
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	17	0	17	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	0	0	0	0	0	0	75	75	75	0	465	465	465	0	160	160	128	0	0
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	28
Total Equity	664 N/A	1 519 +129%	1 388 -9%	955 -31%	1 109 +16%	882 -20%	484 -45%	543 +12%	873 +61%	1 160 +33%	1 253 +8%	1 567 +25%	1 713 +9%	1 717 +0%	1 049 -39%	1 397 +33%	1 671 +20%	1 725 +3%	2 002 +16%	2 138 +7%	2 001 -6%	2 926 +46%	2 753 -6%
Total Liabilities & Equity	1 354 N/A	2 226 +64%	2 469 +11%	1 861 -25%	2 132 +15%	2 068 -3%	1 884 -9%	1 704 -10%	1 558 -9%	1 873 +20%	2 491 +33%	2 986 +20%	4 582 +53%	4 844 +6%	4 139 -15%	4 209 +2%	4 073 -3%	3 407 -16%	4 516 +33%	5 803 +28%	7 492 +29%	8 031 +7%	8 032 +0%
Shares Outstanding
Common Shares Outstanding	700	700	700	700	700	700	700	700	708	883	865	936	1 005	1 010	967	967	967	972	1 053	2 106	2 113	2 139	2 182

Income Statement Balance Sheet Cash Flow Statement

RS PCL
SET:RS

Balance Sheet

Balance Sheet Decomposition
RS PCL

Balance Sheet
RS PCL

See Also

Company

Help

Tools

Stocks

RS PCL SET:RS

Balance Sheet

Balance Sheet Decomposition RS PCL

Balance Sheet RS PCL

See Also

Company

Help

Tools

Stocks

RS PCL
SET:RS

Balance Sheet Decomposition
RS PCL

Balance Sheet
RS PCL