RS PCL
SET:RS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.17
1.16
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
RS PCL
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
108
|
(2)
|
(150)
|
(202)
|
(132)
|
(83)
|
(118)
|
(271)
|
(433)
|
(433)
|
(266)
|
(19)
|
155
|
159
|
130
|
(31)
|
(122)
|
(193)
|
(517)
|
(398)
|
(385)
|
(372)
|
(37)
|
(11)
|
79
|
180
|
313
|
330
|
386
|
341
|
256
|
234
|
220
|
206
|
229
|
257
|
271
|
284
|
305
|
352
|
392
|
304
|
329
|
549
|
475
|
433
|
302
|
(18)
|
120
|
322
|
214
|
114
|
(126)
|
(205)
|
(34)
|
196
|
420
|
487
|
636
|
590
|
624
|
635
|
535
|
550
|
462
|
555
|
576
|
617
|
666
|
607
|
532
|
355
|
131
|
30
|
(21)
|
86
|
169
|
216
|
319
|
1 689
|
1 733
|
1 454
|
1 268
|
40
|
(112)
|
(260)
|
(638)
|
|
| Depreciation & Amortization |
84
|
109
|
116
|
122
|
97
|
94
|
91
|
96
|
131
|
134
|
127
|
124
|
121
|
123
|
115
|
111
|
106
|
105
|
393
|
384
|
386
|
394
|
105
|
107
|
100
|
84
|
289
|
317
|
310
|
308
|
96
|
78
|
85
|
85
|
84
|
85
|
93
|
115
|
141
|
200
|
278
|
346
|
718
|
947
|
1 078
|
1 126
|
898
|
800
|
547
|
485
|
415
|
436
|
468
|
519
|
545
|
559
|
558
|
560
|
549
|
567
|
591
|
606
|
612
|
599
|
569
|
530
|
517
|
509
|
534
|
548
|
574
|
586
|
573
|
597
|
624
|
664
|
697
|
685
|
646
|
604
|
587
|
575
|
567
|
568
|
2
|
23
|
36
|
|
| Other Non-Cash Items |
68
|
72
|
61
|
93
|
101
|
79
|
179
|
355
|
444
|
441
|
256
|
(15)
|
(36)
|
(64)
|
6
|
100
|
19
|
60
|
145
|
86
|
23
|
50
|
(45)
|
(16)
|
19
|
30
|
98
|
71
|
48
|
114
|
82
|
137
|
95
|
94
|
125
|
152
|
185
|
173
|
172
|
136
|
103
|
116
|
164
|
123
|
75
|
66
|
1
|
45
|
121
|
149
|
135
|
130
|
125
|
59
|
66
|
47
|
19
|
81
|
(9)
|
(4)
|
7
|
(1)
|
100
|
106
|
94
|
83
|
70
|
61
|
52
|
45
|
40
|
38
|
2
|
(11)
|
(18)
|
(0)
|
53
|
(34)
|
3
|
(1 396)
|
(1 575)
|
(1 443)
|
(1 484)
|
(640)
|
12
|
52
|
640
|
|
| Cash Taxes Paid |
146
|
155
|
102
|
76
|
78
|
28
|
15
|
19
|
22
|
21
|
25
|
22
|
73
|
74
|
69
|
68
|
68
|
70
|
70
|
62
|
69
|
0
|
34
|
34
|
23
|
35
|
51
|
66
|
25
|
21
|
26
|
29
|
54
|
53
|
65
|
52
|
77
|
80
|
109
|
142
|
135
|
140
|
117
|
149
|
156
|
190
|
213
|
189
|
192
|
163
|
152
|
130
|
120
|
125
|
114
|
110
|
108
|
99
|
112
|
134
|
136
|
136
|
126
|
109
|
109
|
109
|
106
|
101
|
61
|
96
|
82
|
74
|
(36)
|
78
|
80
|
91
|
91
|
69
|
64
|
106
|
113
|
129
|
130
|
135
|
17
|
(21)
|
(85)
|
|
| Cash Interest Paid |
12
|
7
|
7
|
8
|
10
|
10
|
9
|
7
|
6
|
7
|
8
|
10
|
14
|
15
|
17
|
19
|
18
|
20
|
23
|
32
|
40
|
0
|
46
|
38
|
31
|
36
|
21
|
19
|
14
|
9
|
5
|
2
|
3
|
3
|
3
|
5
|
7
|
12
|
14
|
17
|
18
|
17
|
25
|
26
|
26
|
26
|
19
|
16
|
13
|
11
|
11
|
18
|
28
|
39
|
46
|
49
|
47
|
45
|
42
|
40
|
30
|
27
|
22
|
17
|
22
|
22
|
20
|
21
|
19
|
20
|
27
|
33
|
41
|
46
|
54
|
65
|
80
|
99
|
114
|
129
|
139
|
149
|
159
|
166
|
(30)
|
(58)
|
(89)
|
|
| Change in Working Capital |
(687)
|
(561)
|
(453)
|
(286)
|
(169)
|
55
|
36
|
110
|
110
|
(140)
|
(18)
|
(134)
|
(294)
|
(136)
|
(278)
|
(96)
|
(93)
|
296
|
228
|
61
|
119
|
(26)
|
281
|
348
|
85
|
151
|
(352)
|
(135)
|
27
|
(119)
|
104
|
(96)
|
(163)
|
(192)
|
(147)
|
(361)
|
(337)
|
(267)
|
(198)
|
203
|
211
|
101
|
(116)
|
(129)
|
(252)
|
(45)
|
29
|
443
|
414
|
51
|
(76)
|
(635)
|
(674)
|
(237)
|
(179)
|
1
|
67
|
20
|
134
|
(120)
|
(62)
|
(118)
|
(209)
|
(95)
|
(91)
|
(181)
|
(91)
|
(144)
|
(202)
|
(209)
|
(320)
|
(401)
|
93
|
(35)
|
(16)
|
70
|
(481)
|
(206)
|
(305)
|
(332)
|
280
|
177
|
371
|
474
|
84
|
271
|
139
|
|
| Cash from Operating Activities |
(426)
N/A
|
(383)
+10%
|
(427)
-11%
|
(272)
+36%
|
(103)
+62%
|
144
N/A
|
189
+31%
|
289
+53%
|
252
-13%
|
3
-99%
|
98
+3 685%
|
(43)
N/A
|
(54)
-24%
|
73
N/A
|
(27)
N/A
|
84
N/A
|
(90)
N/A
|
269
N/A
|
249
-7%
|
133
-47%
|
143
+8%
|
46
-68%
|
304
+564%
|
428
+41%
|
283
-34%
|
445
+57%
|
347
-22%
|
582
+68%
|
771
+32%
|
645
-16%
|
538
-17%
|
354
-34%
|
237
-33%
|
193
-19%
|
291
+51%
|
132
-55%
|
212
+61%
|
305
+44%
|
420
+38%
|
891
+112%
|
984
+10%
|
867
-12%
|
1 096
+26%
|
1 373
+25%
|
1 377
+0%
|
1 581
+15%
|
1 229
-22%
|
1 270
+3%
|
1 202
-5%
|
1 006
-16%
|
688
-32%
|
46
-93%
|
(207)
N/A
|
137
N/A
|
398
+191%
|
803
+102%
|
1 065
+33%
|
1 148
+8%
|
1 311
+14%
|
1 033
-21%
|
1 161
+12%
|
1 122
-3%
|
1 038
-8%
|
1 159
+12%
|
1 033
-11%
|
988
-4%
|
1 072
+9%
|
1 043
-3%
|
1 050
+1%
|
991
-6%
|
825
-17%
|
577
-30%
|
799
+38%
|
582
-27%
|
569
-2%
|
820
+44%
|
438
-47%
|
660
+51%
|
663
+0%
|
564
-15%
|
1 026
+82%
|
763
-26%
|
722
-5%
|
442
-39%
|
(13)
N/A
|
86
N/A
|
177
+106%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(231)
|
(182)
|
(136)
|
(105)
|
(76)
|
(238)
|
(240)
|
(235)
|
(155)
|
(71)
|
(54)
|
(100)
|
(43)
|
(39)
|
(46)
|
(41)
|
(57)
|
(412)
|
(515)
|
(465)
|
(378)
|
(168)
|
(67)
|
(75)
|
(79)
|
(120)
|
(121)
|
(123)
|
(93)
|
(52)
|
(323)
|
(355)
|
(356)
|
(372)
|
(259)
|
(269)
|
(413)
|
(438)
|
(402)
|
(417)
|
(435)
|
(482)
|
(488)
|
(501)
|
(692)
|
(630)
|
(680)
|
(679)
|
(363)
|
(442)
|
(452)
|
(600)
|
(582)
|
(576)
|
(435)
|
(336)
|
(371)
|
(400)
|
(501)
|
(494)
|
(546)
|
(538)
|
(522)
|
(570)
|
(617)
|
(700)
|
(687)
|
(791)
|
(804)
|
(813)
|
(862)
|
(745)
|
(1 019)
|
(909)
|
(911)
|
(1 070)
|
(872)
|
(1 048)
|
(992)
|
(1 107)
|
(1 575)
|
(1 394)
|
(1 441)
|
(1 297)
|
74
|
214
|
434
|
|
| Other Items |
2
|
6
|
6
|
11
|
10
|
34
|
44
|
40
|
37
|
13
|
3
|
115
|
23
|
(79)
|
(50)
|
(168)
|
51
|
34
|
5
|
(3)
|
(6)
|
2
|
6
|
19
|
16
|
10
|
10
|
15
|
15
|
13
|
13
|
3
|
(1)
|
16
|
33
|
25
|
25
|
14
|
(14)
|
(1)
|
(33)
|
(379)
|
(363)
|
(373)
|
4
|
343
|
335
|
344
|
12
|
13
|
18
|
23
|
13
|
12
|
7
|
3
|
(23)
|
(19)
|
(20)
|
(13)
|
28
|
23
|
24
|
16
|
1
|
3
|
6
|
6
|
7
|
(945)
|
(954)
|
(980)
|
(981)
|
(77)
|
(859)
|
(840)
|
(839)
|
(370)
|
417
|
1 480
|
2 068
|
1 646
|
1 637
|
1 203
|
(0)
|
13
|
(608)
|
|
| Cash from Investing Activities |
(230)
N/A
|
(176)
+23%
|
(130)
+26%
|
(94)
+28%
|
(66)
+30%
|
(205)
-211%
|
(196)
+4%
|
(195)
+1%
|
(118)
+39%
|
(58)
+51%
|
(52)
+11%
|
15
N/A
|
(20)
N/A
|
(118)
-501%
|
(96)
+19%
|
(209)
-118%
|
(6)
+97%
|
(379)
-6 320%
|
(510)
-35%
|
(468)
+8%
|
(384)
+18%
|
(165)
+57%
|
(61)
+63%
|
(55)
+9%
|
(64)
-15%
|
(110)
-73%
|
(111)
-1%
|
(108)
+3%
|
(78)
+27%
|
(39)
+51%
|
(310)
-703%
|
(353)
-14%
|
(357)
-1%
|
(356)
+0%
|
(226)
+37%
|
(244)
-8%
|
(388)
-59%
|
(424)
-9%
|
(416)
+2%
|
(418)
0%
|
(468)
-12%
|
(861)
-84%
|
(850)
+1%
|
(874)
-3%
|
(689)
+21%
|
(287)
+58%
|
(345)
-20%
|
(335)
+3%
|
(352)
-5%
|
(428)
-22%
|
(434)
-1%
|
(578)
-33%
|
(569)
+2%
|
(564)
+1%
|
(428)
+24%
|
(334)
+22%
|
(394)
-18%
|
(419)
-6%
|
(521)
-24%
|
(507)
+3%
|
(518)
-2%
|
(515)
+1%
|
(499)
+3%
|
(554)
-11%
|
(615)
-11%
|
(697)
-13%
|
(680)
+2%
|
(784)
-15%
|
(797)
-2%
|
(1 759)
-121%
|
(1 816)
-3%
|
(1 726)
+5%
|
(2 000)
-16%
|
(986)
+51%
|
(1 769)
-80%
|
(1 910)
-8%
|
(1 711)
+10%
|
(1 418)
+17%
|
(575)
+59%
|
373
N/A
|
493
+32%
|
252
-49%
|
196
-22%
|
(94)
N/A
|
74
N/A
|
226
+206%
|
(174)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
748
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
312
|
312
|
298
|
298
|
(17)
|
(32)
|
(74)
|
(57)
|
(40)
|
94
|
135
|
148
|
148
|
130
|
130
|
148
|
109
|
9
|
63
|
63
|
54
|
54
|
0
|
(465)
|
0
|
0
|
0
|
3
|
0
|
3
|
3
|
0
|
0
|
70
|
70
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
242
|
242
|
194
|
194
|
0
|
0
|
128
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(207)
|
(174)
|
226
|
219
|
230
|
60
|
(90)
|
(64)
|
(148)
|
(69)
|
6
|
(74)
|
(7)
|
34
|
106
|
165
|
227
|
347
|
353
|
450
|
288
|
80
|
(230)
|
(388)
|
(269)
|
(316)
|
(108)
|
(336)
|
(430)
|
(365)
|
(324)
|
(37)
|
(27)
|
(10)
|
119
|
186
|
403
|
282
|
190
|
64
|
(117)
|
135
|
101
|
(266)
|
(301)
|
(432)
|
(171)
|
96
|
(10)
|
(14)
|
760
|
966
|
1 131
|
1 079
|
220
|
(60)
|
(287)
|
(527)
|
(780)
|
(478)
|
(256)
|
(123)
|
(143)
|
17
|
118
|
246
|
303
|
(12)
|
(106)
|
927
|
1 043
|
1 180
|
1 187
|
291
|
1 563
|
1 415
|
1 616
|
960
|
(237)
|
(420)
|
(725)
|
81
|
31
|
(48)
|
(188)
|
(374)
|
(20)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(105)
|
(105)
|
(105)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(132)
|
(221)
|
(221)
|
0
|
(132)
|
(131)
|
(131)
|
0
|
(218)
|
(272)
|
(272)
|
0
|
(331)
|
(311)
|
(311)
|
0
|
(302)
|
(181)
|
(181)
|
0
|
(100)
|
(100)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(242)
|
0
|
(193)
|
(388)
|
(388)
|
0
|
(290)
|
(96)
|
(96)
|
0
|
0
|
0
|
0
|
0
|
(335)
|
(335)
|
(335)
|
0
|
(11)
|
(11)
|
(653)
|
0
|
(642)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
3
|
(1)
|
(5)
|
(1)
|
12
|
(8)
|
(13)
|
(33)
|
(41)
|
(45)
|
(45)
|
(37)
|
(31)
|
(28)
|
(24)
|
(27)
|
(21)
|
(15)
|
(14)
|
(12)
|
(13)
|
(13)
|
(9)
|
(5)
|
(7)
|
(12)
|
(14)
|
(17)
|
(18)
|
(17)
|
(25)
|
(26)
|
(367)
|
(378)
|
(692)
|
(689)
|
(346)
|
(477)
|
(891)
|
(898)
|
(443)
|
(774)
|
(259)
|
(261)
|
(260)
|
(257)
|
(42)
|
(40)
|
(36)
|
(33)
|
(28)
|
(231)
|
(229)
|
(389)
|
(388)
|
(181)
|
(180)
|
(25)
|
(32)
|
(38)
|
(45)
|
(46)
|
(56)
|
(67)
|
(83)
|
(102)
|
(114)
|
(130)
|
(140)
|
(149)
|
(160)
|
(166)
|
30
|
58
|
89
|
|
| Cash from Financing Activities |
541
N/A
|
574
+6%
|
226
-61%
|
219
-3%
|
230
+5%
|
60
-74%
|
(90)
N/A
|
(62)
+31%
|
(147)
-136%
|
(67)
+54%
|
7
N/A
|
(72)
N/A
|
(4)
+94%
|
33
N/A
|
6
-82%
|
60
+893%
|
134
+124%
|
234
+75%
|
334
+43%
|
416
+25%
|
247
-41%
|
35
-86%
|
(279)
N/A
|
(424)
-52%
|
(300)
+29%
|
(344)
-15%
|
(132)
+62%
|
(349)
-166%
|
(437)
-25%
|
(68)
+85%
|
(158)
-134%
|
29
N/A
|
38
+32%
|
(260)
N/A
|
(55)
+79%
|
(24)
+56%
|
208
N/A
|
99
-52%
|
51
-48%
|
(89)
N/A
|
(258)
-190%
|
(6)
+98%
|
(125)
-2 165%
|
(473)
-280%
|
(879)
-86%
|
(1 012)
-15%
|
(1 155)
-14%
|
(711)
+38%
|
(474)
+33%
|
(618)
-30%
|
(178)
+71%
|
(33)
+82%
|
122
N/A
|
205
+68%
|
(39)
N/A
|
(321)
-728%
|
(544)
-69%
|
(782)
-44%
|
(820)
-5%
|
(757)
+8%
|
(534)
+29%
|
(398)
+25%
|
(537)
-35%
|
(531)
+1%
|
(429)
+19%
|
(461)
-7%
|
(376)
+18%
|
(288)
+23%
|
(381)
-32%
|
807
N/A
|
1 012
+25%
|
1 142
+13%
|
1 142
+0%
|
245
-79%
|
1 172
+379%
|
1 060
-10%
|
1 245
+17%
|
765
-39%
|
(120)
N/A
|
(366)
-207%
|
(1 323)
-261%
|
(720)
+46%
|
(770)
-7%
|
(728)
+5%
|
(158)
+78%
|
(317)
-100%
|
(59)
+81%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(115)
N/A
|
15
N/A
|
(331)
N/A
|
(147)
+56%
|
61
N/A
|
(0)
N/A
|
(97)
-32 367%
|
32
N/A
|
(13)
N/A
|
(123)
-821%
|
54
N/A
|
(100)
N/A
|
(78)
+22%
|
(12)
+84%
|
(117)
-864%
|
(66)
+44%
|
38
N/A
|
123
+229%
|
73
-41%
|
79
+8%
|
7
-92%
|
(85)
N/A
|
(36)
+57%
|
(52)
-43%
|
(81)
-56%
|
(9)
+89%
|
104
N/A
|
125
+20%
|
256
+105%
|
539
+111%
|
70
-87%
|
30
-58%
|
(82)
N/A
|
(423)
-414%
|
10
N/A
|
(136)
N/A
|
32
N/A
|
(20)
N/A
|
55
N/A
|
385
+598%
|
259
-33%
|
0
-100%
|
121
+120 900%
|
26
-78%
|
(191)
N/A
|
282
N/A
|
(271)
N/A
|
224
N/A
|
376
+68%
|
(40)
N/A
|
76
N/A
|
(565)
N/A
|
(653)
-16%
|
(222)
+66%
|
(69)
+69%
|
148
N/A
|
127
-14%
|
(53)
N/A
|
(30)
+44%
|
(231)
-677%
|
109
N/A
|
210
+93%
|
2
-99%
|
74
+3 038%
|
(11)
N/A
|
(170)
-1 417%
|
16
N/A
|
(29)
N/A
|
(128)
-337%
|
39
N/A
|
21
-46%
|
(6)
N/A
|
(59)
-848%
|
(159)
-170%
|
(28)
+82%
|
(30)
-6%
|
(27)
+11%
|
8
N/A
|
(31)
N/A
|
571
N/A
|
196
-66%
|
294
+50%
|
148
-50%
|
(380)
N/A
|
(98)
+74%
|
(5)
+95%
|
(56)
-1 106%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(658)
N/A
|
(565)
+14%
|
(562)
+0%
|
(377)
+33%
|
(178)
+53%
|
(94)
+47%
|
(51)
+45%
|
55
N/A
|
97
+76%
|
(68)
N/A
|
44
N/A
|
(143)
N/A
|
(97)
+33%
|
34
N/A
|
(73)
N/A
|
43
N/A
|
(147)
N/A
|
(144)
+2%
|
(266)
-85%
|
(332)
-25%
|
(235)
+29%
|
(122)
+48%
|
237
N/A
|
354
+49%
|
204
-42%
|
325
+59%
|
226
-30%
|
459
+103%
|
678
+48%
|
593
-12%
|
216
-64%
|
(1)
N/A
|
(119)
-8 414%
|
(179)
-50%
|
32
N/A
|
(137)
N/A
|
(201)
-47%
|
(133)
+34%
|
18
N/A
|
474
+2 565%
|
549
+16%
|
385
-30%
|
608
+58%
|
872
+43%
|
684
-22%
|
951
+39%
|
550
-42%
|
591
+8%
|
838
+42%
|
565
-33%
|
236
-58%
|
(555)
N/A
|
(789)
-42%
|
(439)
+44%
|
(37)
+92%
|
467
N/A
|
695
+49%
|
748
+8%
|
810
+8%
|
539
-33%
|
615
+14%
|
584
-5%
|
516
-12%
|
589
+14%
|
416
-29%
|
287
-31%
|
386
+34%
|
253
-35%
|
247
-2%
|
178
-28%
|
(36)
N/A
|
(168)
-360%
|
(220)
-31%
|
(327)
-49%
|
(342)
-5%
|
(250)
+27%
|
(433)
-73%
|
(387)
+11%
|
(329)
+15%
|
(543)
-65%
|
(549)
-1%
|
(631)
-15%
|
(720)
-14%
|
(855)
-19%
|
60
N/A
|
299
+395%
|
611
+104%
|
|