S

Samart Corporation PCL
SET:SAMART

Watchlist Manager
Samart Corporation PCL
SET:SAMART
Watchlist
Price: 5.3 THB -2.75% Market Closed
Market Cap: 5.3B THB

Relative Value

The Relative Value of one SAMART stock under the Base Case scenario is 13.08 THB. Compared to the current market price of 5.3 THB, Samart Corporation PCL is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAMART Relative Value
Base Case
13.08 THB
Undervaluation 59%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
2
Forward
0.5
vs History
20
vs Industry
14
Median 3Y
-6.4
Median 5Y
-12.3
Industry
25
Forward
8.4
vs History
68
vs Industry
64
Median 3Y
4.2
Median 5Y
5.1
Industry
16.6
vs History
15
vs Industry
29
Median 3Y
-1.9
Median 5Y
-2.6
Industry
22.7
vs History
92
vs Industry
57
Median 3Y
1.3
Median 5Y
1.6
Industry
2.4
vs History
96
vs Industry
70
Median 3Y
0.7
Median 5Y
1.1
Industry
2.2
Forward
0.5
vs History
96
vs Industry
67
Median 3Y
3.4
Median 5Y
6.5
Industry
8.5
vs History
96
vs Industry
62
Median 3Y
4.7
Median 5Y
9.9
Industry
16.8
Forward
2.5
vs History
49
vs Industry
51
Median 3Y
7.6
Median 5Y
4.6
Industry
21
Forward
4.4
vs History
71
vs Industry
64
Median 3Y
7.2
Median 5Y
7.4
Industry
16.7
vs History
20
vs Industry
48
Median 3Y
2.4
Median 5Y
-9.5
Industry
19.9
vs History
88
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

SAMART Competitors Multiples
Samart Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Samart Corporation PCL
SET:SAMART
5.3B THB 0.5 11.3 2.4 4.5
ZA
Datatec Ltd
JSE:DTC
18.4B Zac 0 0 0 0
US
CDW Corp
NASDAQ:CDW
17.4B USD 0.8 16.5 11.7 13.8
US
TD Synnex Corp
NYSE:SNX
12.2B USD 0.2 15.8 8.1 10.6
CN
Unisplendour Corp Ltd
SZSE:000938
77.2B CNY 0.8 55.4 27 27
TW
WT Microelectronics Co Ltd
TWSE:3036
187.8B TWD 0.2 16.2 13 13.8
US
Arrow Electronics Inc
NYSE:ARW
5.9B USD 0.2 12.5 9.2 10.8
JP
Canon Marketing Japan Inc
TSE:8060
748.2B JPY 1.1 18.9 8.3 10.6
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.4 10.1 11.2
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
27.1B CNY 1.2 88.2 44.1 44.1
TW
Synnex Technology International Corp
TWSE:2347
107.1B TWD 0.3 12.4 20.1 21.4