Nforce Secure PCL
SET:SECURE
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.6), the stock would be worth ฿13.13 (1% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.6 | ฿13 |
0%
|
| 3-Year Average | 7.6 | ฿13.13 |
+1%
|
| 5-Year Average | 11.4 | ฿19.67 |
+51%
|
| Industry Average | 9.4 | ฿16.16 |
+24%
|
| Country Average | 8.6 | ฿14.82 |
+14%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
N
|
Nforce Secure PCL
SET:SECURE
|
1.3B THB | 7.6 | 11.4 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
17.2B ZAR | 3.3 | 12.9 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
16.2B USD | 10.3 | 15.1 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
12.6B USD | 7.5 | 15.4 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
68.9B CNY | 24 | 49.4 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
265.6B TWD | 16.4 | 23.6 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
7.4B USD | 9.4 | 12.8 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
5.1B USD | 11.1 | 24.4 | |
| JP |
|
Canon Marketing Japan Inc
TSE:8060
|
756.1B JPY | 8.4 | 19.1 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
118.7B TWD | 14.5 | 14 | |
| TW |
|
Synnex Technology International Corp
TWSE:2347
|
116.8B TWD | 21.2 | 13.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Nforce Secure PCL
Glance View
NForce Secure Public Co, Ltd. is engaged in cybersecurity business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2021-07-01. The firm offers a portfolio of security technologies through its resellers, delivering advanced software and products for cloud and data center security, network security, advanced threat detection, data security, legacy modernization, data analytic and converting big data into security intelligence. The company offers its products in four types, namely end point security, network security, network performance and monitoring, and others. Its network security products include Palo Alto Network, Radware, Broadcom (Symantec), Trend Micro and Viascope. Its end point security products include Trend Micro and Palo Alto Network. Its network performance and monitoring products include Radware, Gigamon, Solarwinds, Colasoft and Extrahop. Its other products include AIC, BigID, Synopsys, Datalocker, Acalvio, nForce UPC and others.
