Selic Corp PCL
SET:SELIC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Selic Corp PCL
SET:SELIC
|
TH |
|
Manganese X Energy Corp
XTSX:MN
|
CA |
|
C
|
Cyfuse Biomedical KK
TSE:4892
|
JP |
|
Playfair Mining Ltd
XTSX:PLY
|
CA |
|
R
|
Rasan Information Technology Company SCJSC
SAU:8313
|
SA |
|
C
|
Capital Park SA
WSE:CPG
|
PL |
|
M
|
Metals Acquisition Ltd
ASX:MAC
|
JE |
|
Kibo Energy PLC
LSE:KIBO
|
IE |
|
Cholamandalam Financial Holdings Ltd
NSE:CHOLAHLDNG
|
IN |
Balance Sheet
Balance Sheet Decomposition
Selic Corp PCL
Selic Corp PCL
Balance Sheet
Selic Corp PCL
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
3
|
1
|
1
|
14
|
15
|
122
|
211
|
115
|
150
|
101
|
183
|
129
|
297
|
|
| Cash Equivalents |
3
|
1
|
1
|
14
|
15
|
122
|
211
|
115
|
150
|
101
|
183
|
129
|
297
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
144
|
167
|
197
|
155
|
129
|
152
|
130
|
281
|
286
|
349
|
389
|
525
|
577
|
|
| Accounts Receivables |
141
|
165
|
192
|
149
|
122
|
138
|
126
|
274
|
274
|
322
|
342
|
454
|
502
|
|
| Other Receivables |
3
|
3
|
5
|
5
|
7
|
14
|
4
|
7
|
12
|
27
|
47
|
72
|
75
|
|
| Inventory |
118
|
99
|
100
|
77
|
98
|
104
|
79
|
316
|
304
|
366
|
356
|
379
|
400
|
|
| Other Current Assets |
14
|
3
|
2
|
5
|
3
|
1
|
14
|
6
|
1
|
2
|
3
|
2
|
4
|
|
| Total Current Assets |
279
|
270
|
302
|
251
|
386
|
378
|
435
|
718
|
740
|
818
|
932
|
1 036
|
1 279
|
|
| PP&E Net |
71
|
75
|
100
|
93
|
91
|
115
|
102
|
324
|
333
|
326
|
683
|
840
|
827
|
|
| PP&E Gross |
71
|
75
|
100
|
93
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
83
|
101
|
0
|
134
|
152
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
2
|
1
|
1
|
0
|
1
|
6
|
5
|
162
|
155
|
150
|
525
|
521
|
513
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
378
|
380
|
376
|
536
|
535
|
537
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
77
|
88
|
93
|
88
|
|
| Other Long-Term Assets |
10
|
9
|
7
|
7
|
11
|
4
|
3
|
9
|
10
|
11
|
17
|
20
|
20
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
378
|
380
|
376
|
536
|
535
|
537
|
|
| Total Assets |
362
N/A
|
355
-2%
|
411
+16%
|
351
-15%
|
489
+39%
|
502
+3%
|
545
+8%
|
1 593
+193%
|
1 619
+2%
|
1 757
+9%
|
2 781
+58%
|
3 045
+10%
|
3 264
+7%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
87
|
106
|
106
|
74
|
94
|
117
|
96
|
171
|
189
|
258
|
245
|
356
|
292
|
|
| Accrued Liabilities |
0
|
3
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
204
|
160
|
176
|
137
|
5
|
2
|
67
|
38
|
36
|
66
|
109
|
149
|
204
|
|
| Current Portion of Long-Term Debt |
4
|
5
|
4
|
2
|
5
|
1
|
1
|
122
|
127
|
131
|
164
|
221
|
168
|
|
| Other Current Liabilities |
11
|
10
|
20
|
16
|
9
|
5
|
23
|
136
|
36
|
42
|
77
|
104
|
122
|
|
| Total Current Liabilities |
305
|
283
|
329
|
232
|
114
|
125
|
187
|
467
|
388
|
496
|
595
|
831
|
785
|
|
| Long-Term Debt |
5
|
10
|
6
|
4
|
2
|
1
|
0
|
521
|
429
|
310
|
611
|
517
|
426
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
52
|
50
|
102
|
104
|
107
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
319
|
524
|
|
| Other Liabilities |
8
|
12
|
12
|
13
|
12
|
10
|
8
|
119
|
228
|
233
|
239
|
242
|
247
|
|
| Total Liabilities |
317
N/A
|
304
-4%
|
348
+14%
|
248
-29%
|
128
-49%
|
137
+7%
|
195
+42%
|
1 161
+495%
|
1 097
-6%
|
1 089
-1%
|
1 823
+67%
|
2 013
+10%
|
2 090
+4%
|
|
| Equity | ||||||||||||||
| Common Stock |
200
|
200
|
100
|
100
|
140
|
140
|
140
|
145
|
165
|
229
|
296
|
305
|
305
|
|
| Retained Earnings |
156
|
150
|
37
|
3
|
44
|
48
|
31
|
112
|
179
|
190
|
211
|
273
|
418
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
178
|
178
|
178
|
178
|
178
|
248
|
453
|
453
|
453
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
1
|
2
|
|
| Total Equity |
44
N/A
|
50
+14%
|
63
+25%
|
103
+62%
|
361
+253%
|
365
+1%
|
349
-4%
|
432
+24%
|
522
+21%
|
668
+28%
|
958
+43%
|
1 032
+8%
|
1 174
+14%
|
|
| Total Liabilities & Equity |
362
N/A
|
355
-2%
|
411
+16%
|
351
-15%
|
489
+39%
|
502
+3%
|
545
+8%
|
1 593
+193%
|
1 619
+2%
|
1 757
+9%
|
2 781
+58%
|
3 045
+10%
|
3 264
+7%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
414
|
414
|
207
|
236
|
471
|
471
|
471
|
471
|
487
|
519
|
611
|
611
|
611
|
|