S

Selic Corp PCL
SET:SELIC

Watchlist Manager
Selic Corp PCL
SET:SELIC
Watchlist
Price: 2.64 THB 2.33% Market Closed
Market Cap: 1.6B THB

Relative Value

The Relative Value of one SELIC stock under the Base Case scenario is 3.76 THB. Compared to the current market price of 2.64 THB, Selic Corp PCL is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SELIC Relative Value
Base Case
3.76 THB
Undervaluation 30%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
74
vs Industry
51
Median 3Y
15.3
Median 5Y
15
Industry
20.5
vs History
88
vs Industry
56
Median 3Y
7.8
Median 5Y
8.4
Industry
13.4
vs History
7
vs Industry
33
Median 3Y
19.5
Median 5Y
17
Industry
21.9
vs History
85
vs Industry
45
Median 3Y
1.5
Median 5Y
1.7
Industry
1.7
vs History
80
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
95
vs Industry
62
Median 3Y
3.7
Median 5Y
3.8
Industry
7.2
vs History
85
vs Industry
58
Median 3Y
6.4
Median 5Y
7.2
Industry
12.9
vs History
87
vs Industry
59
Median 3Y
8.3
Median 5Y
9.9
Industry
17.4
vs History
88
vs Industry
51
Median 3Y
10.1
Median 5Y
10.6
Industry
14.8
vs History
69
vs Industry
27
Median 3Y
8.3
Median 5Y
10
Industry
21
vs History
93
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

SELIC Competitors Multiples
Selic Corp PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Selic Corp PCL
SET:SELIC
1.6B THB 0.8 13.6 5.5 7.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
605.5T IDR 6.4 20.4 151.2 151.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
149.7B CNY 0.7 21.5 22.9 22.9
KR
LG Chem Ltd
KRX:051910
26.3T KRW 0.6 -17.8 6.6 31.8
ID
Barito Pacific Tbk PT
IDX:BRPT
293.3T IDR 2.8 28.6 357.9 357.9
US
Dow Inc
NYSE:DOW
16.6B USD 0.4 -14.5 8.8 56.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
105.4B CNY 0.3 143.1 28.2 28.2
CN
Zhejiang Juhua Co Ltd
SSE:600160
102.2B CNY 3.8 25.9 21.2 21.2
TW
Nan Ya Plastics Corp
TWSE:1303
456B TWD 1.7 -4 183.8 24.2 274.4
P/E Multiple
Earnings Growth PEG
TH
S
Selic Corp PCL
SET:SELIC
Average P/E: 39.8
13.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
21.5
16%
1.3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.8 N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
28.6
21%
1.4
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.5
-27%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
143.1
87%
1.6
CN
Zhejiang Juhua Co Ltd
SSE:600160
25.9
44%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 183.8
85%
N/A