S

Selic Corp PCL
SET:SELIC

Watchlist Manager
Selic Corp PCL
SET:SELIC
Watchlist
Price: 2.7 THB Market Closed
Market Cap: ฿1.6B

Cash Flow Statement

Cash Flow Statement
Selic Corp PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
49
50
53
49
45
40
33
29
23
15
13
9
(12)
12
29
56
86
84
79
80
89
97
110
93
82
63
44
47
40
38
49
82
124
182
203
187
193
175
171
Depreciation & Amortization
20
21
22
22
22
22
22
23
23
24
24
23
23
29
36
43
50
51
53
56
57
58
57
55
55
55
55
55
60
66
73
77
79
80
80
81
82
80
79
Other Non-Cash Items
6
5
4
5
6
6
5
4
4
4
0
2
1
16
36
50
64
62
57
55
56
59
56
51
48
41
43
52
51
59
68
76
90
103
109
100
100
98
94
Cash Taxes Paid
6
6
10
11
11
11
6
3
3
3
4
2
2
2
11
22
23
23
16
20
20
20
31
32
32
31
25
19
19
19
22
21
21
21
34
49
49
49
48
Cash Interest Paid
7
6
5
5
3
2
1
0
0
0
0
0
0
7
18
28
38
40
37
33
29
25
24
24
23
22
21
19
22
28
35
42
46
48
50
51
51
49
46
Change in Working Capital
2
47
16
17
7
(36)
(23)
(19)
(19)
12
(2)
1
29
22
3
(50)
(51)
(10)
2
3
6
(42)
(43)
(61)
(80)
(38)
(38)
(22)
(23)
(44)
(73)
(83)
(120)
(179)
(126)
(118)
(140)
(74)
(53)
Cash from Operating Activities
78
N/A
123
+58%
95
-23%
93
-2%
81
-13%
33
-59%
38
+14%
36
-4%
31
-13%
55
+74%
36
-35%
36
+2%
41
+13%
79
+92%
103
+31%
99
-4%
148
+51%
187
+26%
191
+2%
195
+2%
208
+7%
171
-18%
180
+5%
139
-23%
106
-24%
121
+15%
104
-15%
132
+27%
128
-3%
119
-7%
117
-2%
152
+30%
173
+14%
187
+8%
266
+43%
250
-6%
234
-6%
280
+20%
292
+4%
Investing Cash Flow
Capital Expenditures
(17)
(15)
(15)
(15)
(18)
(29)
(21)
(23)
(49)
(38)
(43)
(38)
(10)
(14)
(17)
(20)
(20)
(13)
(11)
(12)
(14)
(16)
(22)
(25)
(25)
(27)
(56)
(50)
(569)
(571)
(574)
(612)
(136)
(150)
(150)
(112)
(75)
(59)
(29)
Other Items
2
3
3
2
(141)
(127)
1
2
144
129
2
2
2
(785)
(783)
(783)
(784)
3
1
2
3
3
2
(31)
(76)
(75)
(75)
(66)
(46)
(47)
(46)
(26)
(2)
(2)
(2)
1
1
1
(10)
Cash from Investing Activities
(15)
N/A
(13)
+17%
(12)
+4%
(13)
-5%
(159)
-1 135%
(155)
+2%
(20)
+87%
(22)
-9%
96
N/A
91
-4%
(41)
N/A
(36)
+13%
(8)
+77%
(799)
-9 775%
(799)
0%
(802)
0%
(803)
0%
(10)
+99%
(9)
+5%
(11)
-14%
(12)
-7%
(13)
-15%
(20)
-54%
(56)
-175%
(100)
-79%
(102)
-2%
(131)
-28%
(116)
+11%
(615)
-429%
(618)
0%
(620)
0%
(638)
-3%
(138)
+78%
(152)
-10%
(152)
+0%
(111)
+27%
(74)
+33%
(58)
+22%
(39)
+33%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
218
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84
84
84
0
0
250
250
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(42)
(97)
(66)
(65)
(135)
(96)
(95)
(84)
(5)
(9)
(1)
(3)
64
735
727
694
600
(116)
(149)
(121)
(130)
(121)
(106)
(114)
(100)
(100)
(75)
(39)
339
327
329
321
(28)
50
26
1
(98)
(172)
(227)
Cash Paid for Dividends
0
0
0
0
0
0
(15)
(15)
(15)
0
(8)
(0)
(8)
0
7
(1)
(1)
0
0
(2)
(2)
0
(23)
(21)
(21)
0
(2)
(2)
(2)
0
(13)
(13)
(13)
0
(20)
(20)
(20)
0
(23)
Other
(7)
(6)
(5)
(5)
(3)
(2)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(7)
(18)
(28)
(38)
(40)
(37)
(33)
(29)
(25)
(24)
(24)
(23)
(22)
(21)
(19)
(22)
(28)
(35)
(42)
(46)
(48)
(72)
127
127
129
129
Cash from Financing Activities
(49)
N/A
(104)
-110%
(71)
+31%
(70)
+2%
79
N/A
120
+51%
107
-11%
119
+12%
(20)
N/A
(24)
-20%
(9)
+65%
(11)
-28%
56
N/A
720
+1 178%
708
-2%
665
-6%
561
-16%
(156)
N/A
(185)
-19%
(156)
+16%
(162)
-3%
(148)
+8%
(69)
+53%
(75)
-8%
(59)
+21%
(59)
+0%
(98)
-67%
189
N/A
564
+199%
546
-3%
531
-3%
267
-50%
(87)
N/A
(10)
+88%
(66)
-537%
109
N/A
10
-91%
(63)
N/A
(122)
-94%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(2)
(2)
(0)
1
2
0
1
2
4
5
3
3
5
4
3
3
(3)
(2)
(1)
(1)
(4)
(1)
(2)
(2)
Net Change in Cash
13
N/A
7
-51%
12
+79%
10
-12%
1
-89%
(3)
N/A
125
N/A
134
+8%
107
-20%
122
+14%
(14)
N/A
(10)
+26%
89
N/A
(0)
N/A
9
N/A
(41)
N/A
(96)
-134%
20
N/A
(3)
N/A
30
N/A
35
+18%
11
-69%
93
+754%
12
-87%
(48)
N/A
(37)
+24%
(122)
-232%
210
N/A
82
-61%
51
-37%
30
-42%
(222)
N/A
(54)
+76%
23
N/A
47
+102%
243
+418%
169
-31%
157
-7%
129
-18%
Free Cash Flow
Free Cash Flow
61
N/A
108
+76%
80
-25%
78
-3%
63
-19%
4
-93%
17
+297%
13
-23%
(17)
N/A
17
N/A
(8)
N/A
(1)
+83%
31
N/A
65
+110%
87
+33%
79
-9%
129
+63%
174
+35%
180
+4%
182
+1%
194
+6%
155
-20%
158
+2%
114
-28%
81
-29%
94
+16%
48
-49%
82
+72%
(441)
N/A
(452)
-3%
(457)
-1%
(460)
0%
37
N/A
36
-1%
116
+219%
138
+19%
159
+15%
221
+39%
264
+19%