S

Selic Corp PCL
SET:SELIC

Watchlist Manager
Selic Corp PCL
SET:SELIC
Watchlist
Price: 2.7 THB Market Closed
Market Cap: ฿1.6B

Income Statement

Earnings Waterfall
Selic Corp PCL

Income Statement
Selic Corp PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
8
7
6
5
4
3
2
1
0
0
0
0
0
11
21
32
41
41
38
35
31
27
24
22
21
20
20
20
24
30
37
43
45
46
46
45
44
41
38
Revenue
589
N/A
577
-2%
568
-2%
561
-1%
556
-1%
553
-1%
553
N/A
573
+4%
592
+3%
597
+1%
606
+2%
604
0%
595
-1%
810
+36%
1 364
+68%
1 580
+16%
1 389
-12%
1 717
+24%
1 286
-25%
1 242
-3%
1 248
+0%
1 277
+2%
1 388
+9%
1 404
+1%
1 452
+3%
1 480
+2%
1 482
+0%
1 547
+4%
1 616
+4%
1 681
+4%
2 198
+31%
2 275
+4%
1 896
-17%
2 456
+30%
2 055
-16%
2 087
+2%
2 132
+2%
2 124
0%
2 109
-1%
Gross Profit
Cost of Revenue
(438)
(421)
(404)
(396)
(391)
(391)
(397)
(417)
(439)
(447)
(460)
(461)
(458)
(620)
(1 035)
(1 194)
(1 049)
(1 293)
(970)
(931)
(930)
(945)
(1 022)
(1 046)
(1 103)
(1 150)
(1 167)
(1 216)
(1 263)
(1 307)
(1 685)
(1 712)
(1 382)
(1 767)
(1 441)
(1 478)
(1 493)
(1 479)
(1 452)
Gross Profit
151
N/A
156
+3%
164
+5%
165
+1%
165
+0%
162
-2%
156
-4%
156
+0%
153
-2%
149
-2%
147
-2%
143
-3%
138
-3%
191
+38%
329
+73%
386
+17%
340
-12%
423
+25%
316
-25%
311
-2%
317
+2%
332
+5%
365
+10%
359
-2%
349
-3%
329
-6%
315
-4%
332
+5%
353
+6%
375
+6%
514
+37%
563
+10%
514
-9%
689
+34%
613
-11%
609
-1%
639
+5%
644
+1%
657
+2%
Operating Income
Operating Expenses
(94)
(100)
(105)
(111)
(116)
(119)
(121)
(127)
(132)
(134)
(136)
(135)
(154)
(165)
(226)
(242)
(195)
(241)
(186)
(180)
(177)
(187)
(207)
(222)
(226)
(229)
(234)
(242)
(269)
(287)
(379)
(389)
(310)
(388)
(315)
(335)
(360)
(391)
(406)
Selling, General & Administrative
(98)
(104)
(110)
(116)
(120)
(123)
(126)
(131)
(131)
(136)
(139)
(139)
(152)
(170)
(235)
(252)
(196)
(251)
(197)
(191)
(187)
(198)
(213)
(228)
(235)
(239)
(245)
(253)
(278)
(297)
(392)
(403)
(318)
(397)
(321)
(342)
(367)
(400)
(419)
Depreciation & Amortization
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
4
5
5
5
5
4
5
4
0
2
3
3
0
4
9
10
8
10
11
10
10
12
6
6
9
10
11
11
8
10
13
14
8
9
7
7
7
10
13
Operating Income
57
N/A
57
-1%
59
+4%
54
-8%
49
-9%
43
-12%
34
-20%
29
-15%
21
-29%
16
-25%
11
-31%
7
-33%
(16)
N/A
25
N/A
103
+305%
143
+39%
145
+1%
182
+26%
130
-28%
130
+0%
140
+8%
145
+3%
158
+9%
137
-13%
123
-10%
100
-19%
81
-20%
90
+11%
84
-6%
88
+4%
135
+54%
174
+29%
204
+17%
301
+48%
299
-1%
274
-8%
279
+2%
254
-9%
251
-1%
Pre-Tax Income
Interest Income Expense
(8)
(7)
(6)
(5)
(4)
(3)
(2)
(1)
(0)
(0)
2
2
(0)
(9)
(34)
(43)
(41)
(51)
(36)
(32)
(28)
(23)
(19)
(18)
(16)
(15)
(17)
(23)
(30)
(38)
(57)
(60)
(44)
(57)
(42)
(33)
(35)
(31)
(32)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(0)
0
3
0
0
0
5
0
0
0
0
0
0
0
(2)
(1)
(2)
(2)
(3)
(4)
(5)
(5)
(2)
(1)
(2)
(1)
(3)
(3)
(3)
(2)
(1)
(2)
(1)
Pre-Tax Income
49
N/A
50
+1%
53
+6%
49
-8%
45
-7%
40
-11%
33
-19%
29
-12%
23
-19%
15
-35%
13
-13%
10
-27%
(12)
N/A
17
N/A
69
+310%
100
+45%
104
+4%
131
+26%
95
-28%
98
+4%
110
+13%
121
+10%
138
+14%
118
-15%
104
-11%
82
-21%
58
-29%
62
+6%
52
-16%
48
-7%
76
+56%
113
+49%
157
+39%
241
+54%
254
+5%
238
-6%
242
+2%
220
-9%
218
-1%
Net Income
Tax Provision
(10)
(10)
(11)
(10)
(6)
(5)
(3)
(2)
(5)
(3)
(2)
(2)
1
(4)
(15)
(19)
(18)
(23)
(15)
(18)
(21)
(24)
(28)
(25)
(23)
(19)
(14)
(15)
(12)
(11)
(15)
(21)
(32)
(49)
(53)
(51)
(50)
(46)
(46)
Income from Continuing Operations
39
40
42
39
39
35
30
27
19
12
11
8
(11)
13
53
80
86
108
79
80
89
97
110
93
82
63
44
47
40
38
60
91
124
192
202
188
193
176
172
Income to Minority Interest
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
0
(2)
(15)
(32)
(44)
(69)
(68)
(60)
(65)
(55)
(53)
Net Income (Common)
39
N/A
40
+1%
42
+6%
39
-8%
39
+0%
35
-9%
30
-16%
27
-11%
19
-29%
12
-34%
11
-10%
8
-26%
(11)
N/A
13
N/A
53
+326%
80
+50%
86
+7%
108
+26%
79
-27%
80
+1%
89
+12%
97
+8%
110
+13%
93
-15%
82
-12%
63
-22%
44
-30%
47
+5%
41
-13%
36
-12%
45
+26%
59
+32%
80
+35%
123
+54%
134
+9%
127
-5%
128
+1%
119
-6%
119
-1%
EPS (Diluted)
0.17
N/A
0.19
+12%
0.2
+5%
0.18
-10%
0.11
-39%
0.14
+27%
0.11
-21%
0.09
-18%
0.04
-56%
0.04
N/A
0.03
-25%
0.02
-33%
-0.02
N/A
0.04
N/A
0.17
+325%
0.25
+47%
0.18
-28%
0.25
+39%
0.2
-20%
0.19
-5%
0.18
-5%
0.19
+6%
0.24
+26%
0.16
-33%
0.16
N/A
0.13
-19%
0.09
-31%
0.09
N/A
0.07
-22%
0.06
-14%
0.08
+33%
0.1
+25%
0.13
+30%
0.2
+54%
0.22
+10%
0.2
-9%
0.21
+5%
0.19
-10%
0.19
N/A