S

Sky ICT PCL
SET:SKY

Watchlist Manager
Sky ICT PCL
SET:SKY
Watchlist
Price: 14 THB -1.41% Market Closed
Market Cap: 9.1B THB

Relative Value

The Relative Value of one SKY stock under the Base Case scenario is 46.6 THB. Compared to the current market price of 14 THB, Sky ICT PCL is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKY Relative Value
Base Case
46.6 THB
Undervaluation 70%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
51
Median 3Y
3
Median 5Y
2.3
Industry
2.4
Forward
1.4
vs History
98
vs Industry
34
Median 3Y
29.6
Median 5Y
41.8
Industry
22.4
Forward
18.9
vs History
41
vs Industry
49
Median 3Y
8.3
Median 5Y
-5
Industry
16.7
vs History
vs Industry
Median 3Y
-21.5
Median 5Y
-19.6
Industry
21.3
vs History
98
vs Industry
53
Median 3Y
3.1
Median 5Y
3.2
Industry
2.8
vs History
95
vs Industry
41
Median 3Y
4.2
Median 5Y
3.5
Industry
2.3
Forward
1.8
vs History
98
vs Industry
20
Median 3Y
21
Median 5Y
17.8
Industry
4.8
vs History
98
vs Industry
32
Median 3Y
21
Median 5Y
21.8
Industry
12.4
Forward
9.8
vs History
88
vs Industry
22
Median 3Y
34.3
Median 5Y
39.6
Industry
16.1
Forward
19.5
vs History
41
vs Industry
39
Median 3Y
11.1
Median 5Y
-7.9
Industry
15.1
vs History
31
vs Industry
19
Median 3Y
-7.6
Median 5Y
-4.8
Industry
18.4
vs History
98
vs Industry
60
Median 3Y
1.8
Median 5Y
1.6
Industry
2.4

Multiples Across Competitors

SKY Competitors Multiples
Sky ICT PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sky ICT PCL
SET:SKY
9.1B THB 1.7 15.6 10.6 20.6
US
International Business Machines Corp
NYSE:IBM
240.7B USD 3.8 43.9 17.5 29.9
IE
Accenture PLC
NYSE:ACN
198.1B USD 2.9 25.8 15.5 18.8
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.8 17.8 19.3
IN
Infosys Ltd
NSE:INFY
6.5T INR 4 24.2 15.7 17.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.4T INR 3.8 25.5 16.5 19.6
JP
Fujitsu Ltd
TSE:6702
5.9T JPY 1.7 26.8 13.6 21.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.6B USD 2 16.8 10.5 12.3
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.3 10 21.2
JP
NTT Data Group Corp
DUS:NT5
33.4B EUR 1.2 38.3 9.8 20.8
JP
NEC Corp
TSE:6701
5.1T JPY 1.5 27 12.1 20.4