S

Sky ICT PCL
SET:SKY

Watchlist Manager
Sky ICT PCL
SET:SKY
Watchlist
Price: 12 THB -1.64%
Market Cap: 8.6B THB

Relative Value

The Relative Value of one SKY stock under the Base Case scenario is 34.48 THB. Compared to the current market price of 12 THB, Sky ICT PCL is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKY Relative Value
Base Case
34.48 THB
Undervaluation 65%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
51
Median 3Y
2.9
Median 5Y
2.2
Industry
2.4
Forward
0.9
vs History
96
vs Industry
34
Median 3Y
31
Median 5Y
37.1
Industry
22.5
Forward
11.8
vs History
vs Industry
49
Median 3Y
12
Median 5Y
-4.9
Industry
16.2
vs History
vs Industry
Median 3Y
-26.2
Median 5Y
-21.6
Industry
20.8
vs History
96
vs Industry
53
Median 3Y
3.5
Median 5Y
2.9
Industry
3
vs History
96
vs Industry
41
Median 3Y
3.9
Median 5Y
3.4
Industry
2.4
Forward
1.3
vs History
96
vs Industry
20
Median 3Y
18.5
Median 5Y
17.3
Industry
4.9
vs History
96
vs Industry
32
Median 3Y
19
Median 5Y
20.3
Industry
12.3
Forward
7.3
vs History
87
vs Industry
22
Median 3Y
35.8
Median 5Y
38.3
Industry
15.8
Forward
13.2
vs History
vs Industry
39
Median 3Y
14
Median 5Y
-7.8
Industry
14.8
vs History
vs Industry
19
Median 3Y
-7.6
Median 5Y
-7.5
Industry
17.4
vs History
95
vs Industry
60
Median 3Y
1.9
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

SKY Competitors Multiples
Sky ICT PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sky ICT PCL
SET:SKY
8.8B THB 0.9 12.9 7.8 13.4
US
International Business Machines Corp
NYSE:IBM
282.5B USD 4.3 35.7 21.9 30.7
IE
Accenture PLC
NYSE:ACN
170.3B USD 2.4 22.2 12.3 15.1
IN
Tata Consultancy Services Ltd
NSE:TCS
11.9T INR 4.6 24 16.6 18.1
IN
Infosys Ltd
NSE:INFY
6.7T INR 4 24 15.7 17.8
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.5 16.3 19.4
JP
Fujitsu Ltd
TSE:6702
7.5T JPY 2.2 19.9 16.1 25
JP
NEC Corp
TSE:6701
7.1T JPY 2 30.2 14.4 21.3
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.4B USD 1.9 19 10.1 11.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.7 9.8 21