S

Supalai PCL
SET:SPALI

Watchlist Manager
Supalai PCL
SET:SPALI
Watchlist
Price: 18.5 THB 3.35% Market Closed
Market Cap: ฿36B

Balance Sheet

Balance Sheet Decomposition
Supalai PCL

Balance Sheet
Supalai PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
8
30
1 014
311
78
116
152
101
461
490
672
2 170
791
662
798
569
514
1 056
656
1 334
1 626
1 315
4 711
5 123
Cash
0
0
0
0
0
0
0
0
0
0
0
0
326
200
310
91
0
0
0
0
0
0
0
0
Cash Equivalents
8
30
1 014
311
78
116
152
101
461
490
672
2 170
465
462
488
478
514
1 056
656
1 334
1 626
1 315
4 711
5 123
Short-Term Investments
12
13
2
2
0
1
0
0
0
0
0
0
0
0
0
0
1 260
629
665
308
292
667
427
230
Total Receivables
123
135
36
28
628
233
378
4
3
3
16
14
10
8
11
19
23
192
44
17
51
38
60
111
Accounts Receivables
123
135
36
28
628
233
378
4
3
3
16
14
10
8
11
19
23
21
22
17
51
38
60
111
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171
21
0
0
0
0
0
Inventory
4 763
3 759
3 330
4 069
5 062
6 140
8 380
11 284
13 108
16 083
18 223
19 574
27 010
34 229
42 888
46 934
50 050
51 201
54 336
60 386
62 624
65 675
71 125
74 641
Other Current Assets
28
15
31
74
105
134
235
544
132
235
59
305
269
305
307
267
310
234
284
355
595
1 398
1 410
1 147
Total Current Assets
4 935
3 952
4 414
4 484
5 873
6 624
9 146
11 933
13 705
16 811
18 970
22 062
28 080
35 204
44 003
47 789
52 156
53 311
55 984
62 401
65 188
69 093
77 734
81 252
PP&E Net
1 226
1 174
1 152
374
340
1 411
1 353
1 352
1 295
1 244
387
385
386
514
426
439
414
390
382
354
344
389
388
527
PP&E Gross
1 226
1 174
1 152
374
340
1 411
1 353
1 352
1 295
1 244
387
385
386
514
426
439
414
390
382
354
344
389
388
527
Accumulated Depreciation
166
166
166
179
195
229
245
314
392
466
375
422
453
487
517
564
608
628
671
692
730
767
815
875
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
61
58
56
64
71
70
78
77
81
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86
91
88
88
38
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
390
621
649
898
964
1 075
1 247
1 220
3 546
Long-Term Investments
138
3
12
11
5
5
7
5
6
8
867
838
1 718
1 896
2 602
2 848
2 351
2 797
2 625
3 442
4 490
8 753
6 454
10 459
Other Long-Term Assets
234
242
197
880
1 239
271
227
183
183
186
270
368
491
417
227
151
146
500
559
889
175
275
164
328
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86
91
88
88
38
Total Assets
6 533
N/A
5 371
-18%
5 775
+8%
5 748
0%
7 457
+30%
8 311
+11%
10 732
+29%
13 473
+26%
15 190
+13%
18 249
+20%
20 495
+12%
23 653
+15%
30 675
+30%
38 031
+24%
47 287
+24%
51 680
+9%
55 746
+8%
57 704
+4%
60 511
+5%
68 207
+13%
71 432
+5%
79 924
+12%
86 126
+8%
96 231
+12%
Liabilities
Accounts Payable
10
11
121
91
278
322
545
653
1 146
1 129
996
791
1 754
1 322
1 400
1 750
1 462
1 175
1 939
2 065
1 957
2 325
2 663
3 056
Accrued Liabilities
280
298
181
93
142
107
149
128
164
194
207
229
224
307
334
367
372
407
380
333
422
518
478
480
Short-Term Debt
131
113
392
277
5
214
385
763
242
131
880
11
700
726
1 508
2 290
2 990
1 996
993
2 992
3 981
3 982
4 968
4 961
Current Portion of Long-Term Debt
1
3
2
429
831
1 465
1 080
2 778
980
151
80
2 399
3 926
1 634
2 354
6 489
7 159
4 499
8 207
11 963
11 932
16 668
15 511
21 295
Other Current Liabilities
172
194
234
498
821
1 173
1 432
2 414
2 685
3 076
3 016
4 347
5 560
5 742
4 815
4 613
5 331
6 329
6 250
6 529
5 525
4 279
3 537
3 576
Total Current Liabilities
593
618
930
1 388
2 076
3 282
3 590
6 737
5 217
4 682
5 178
7 777
12 164
9 732
10 411
15 510
17 315
14 406
17 768
23 882
23 817
27 772
27 157
33 368
Long-Term Debt
473
506
476
1 047
1 432
562
2 145
1 441
2 146
4 239
4 140
2 942
3 734
10 244
16 326
12 433
9 821
8 273
4 497
6 376
3 976
3 886
6 684
7 931
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
58
146
179
259
380
360
344
187
Minority Interest
109
76
116
219
252
257
264
260
269
320
383
423
457
552
619
666
698
736
763
817
857
949
990
1 045
Other Liabilities
4 104
2 374
1 110
253
245
4
5
5
5
5
44
47
69
77
100
106
142
157
218
294
333
444
476
526
Total Liabilities
5 279
N/A
3 575
-32%
2 631
-26%
2 906
+10%
4 006
+38%
4 104
+2%
6 004
+46%
8 443
+41%
7 637
-10%
9 246
+21%
9 745
+5%
11 188
+15%
16 424
+47%
20 605
+25%
27 456
+33%
28 734
+5%
28 033
-2%
23 718
-15%
23 425
-1%
31 627
+35%
29 363
-7%
33 410
+14%
35 651
+7%
43 055
+21%
Equity
Common Stock
596
650
729
1 216
1 246
1 570
1 602
1 717
1 717
1 717
1 717
1 717
1 717
1 717
1 717
1 717
1 717
2 143
2 143
2 143
2 143
1 953
1 953
1 953
Retained Earnings
894
801
2 088
1 558
2 129
2 444
2 914
3 324
5 164
6 613
8 360
10 075
11 841
15 032
17 428
20 598
25 475
30 408
33 671
35 860
41 067
44 129
47 643
52 236
Additional Paid In Capital
1 183
4
4
32
40
194
212
271
673
673
673
673
673
673
673
673
673
1 952
1 952
1 952
1 952
1 560
1 560
1 560
Unrealized Security Profit/Loss
3
3
1
1
1
1
0
2
1
1
0
0
0
0
0
0
33
87
22
32
103
524
144
527
Treasury Stock
0
0
0
0
0
0
0
280
0
0
0
0
0
0
0
0
0
0
0
3 000
3 000
0
0
0
Other Equity
372
345
324
37
36
0
0
0
0
0
0
1
21
5
14
42
119
431
659
409
196
605
538
2 047
Total Equity
1 255
N/A
1 796
+43%
3 144
+75%
2 842
-10%
3 451
+21%
4 207
+22%
4 728
+12%
5 031
+6%
7 553
+50%
9 002
+19%
10 750
+19%
12 465
+16%
14 252
+14%
17 426
+22%
19 831
+14%
22 946
+16%
27 713
+21%
33 986
+23%
37 086
+9%
36 579
-1%
42 070
+15%
46 514
+11%
50 475
+9%
53 176
+5%
Total Liabilities & Equity
6 533
N/A
5 371
-18%
5 775
+8%
5 748
0%
7 457
+30%
8 311
+11%
10 732
+29%
13 473
+26%
15 190
+13%
18 249
+20%
20 495
+12%
23 653
+15%
30 675
+30%
38 031
+24%
47 287
+24%
51 680
+9%
55 746
+8%
57 704
+4%
60 511
+5%
68 207
+13%
71 432
+5%
79 924
+12%
86 126
+8%
96 231
+12%
Shares Outstanding
Common Shares Outstanding
646
650
729
1 216
1 246
1 570
1 602
1 593
1 717
1 717
1 717
1 717
1 717
1 717
1 717
1 717
1 717
2 143
2 143
1 948
1 948
1 953
1 953
1 953