DCF Value

The DCF Value for Saha Pathanapibul PCL (SPC) under the Base Case is 86.38 THB. Compared with the current market price of 56.5 THB, the stock appears Undervalued by 35% .

Key assumptions
SPC DCF Value
Base Case
฿86.38
Undervaluation 35%
DCF Value
Price ฿56.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time