S

Saha Pathana Inter-Holding PCL
SET:SPI

Watchlist Manager
Saha Pathana Inter-Holding PCL
SET:SPI
Watchlist
Price: 48 THB -0.52% Market Closed
Market Cap: ฿41.2B

EV/EBITDA

128
Current
94%
More Expensive
vs 3-y average of 66.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
128
=
Enterprise Value
฿52.5B
/
EBITDA
฿445.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
128
=
Enterprise Value
฿52.5B
/
EBITDA
฿445.4m

Valuation Scenarios

Saha Pathana Inter-Holding PCL is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (66.1), the stock would be worth ฿24.79 (48% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-93%
Maximum Upside
No Upside Scenarios
Average Downside
71%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 128 ฿48
0%
3-Year Average 66.1 ฿24.79
-48%
5-Year Average 63.6 ฿23.83
-50%
Industry Average 11.3 ฿4.24
-91%
Country Average 8.6 ฿3.23
-93%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
฿52.5B
/
Jan 2026
฿445.4m
=
128
Current
฿52.5B
/
Mar 2026
฿4.3B
=
12.2
Forward
฿52.5B
/
Mar 2027
฿4.5B
=
11.7
Forward
฿52.5B
/
Mar 2028
฿4.7B
=
11.1
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Saha Pathana Inter-Holding PCL
SET:SPI
41.2B THB 128 18
US
GE Vernova LLC
NYSE:GEV
270.3B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 417.4 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
103.1B ZAR 14.4 10.7
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67.9B USD -17 953.8 38 341.6
US
CoreWeave Inc
NASDAQ:CRWV
58.7B USD 0 0
CH
Galderma Group AG
SIX:GALD
36.8B CHF 0 0
US
Coupang Inc
F:788
33.9B EUR 34.7 187.5
US
Symbotic Inc
NASDAQ:SYM
38B USD -4 823.2 -3 625
US
Reddit Inc
NYSE:RDDT
31.3B USD 63.5 59.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average EV/EBITDA: 731.6
128
120%
1.1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
71%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.4
7%
2.1
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 953.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
Coupang Inc
F:788
34.7
49%
0.7
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 823.2 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
63.5
76%
0.8
P/E Multiple
Earnings Growth PEG
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average P/E: 7 106.4
18
-33%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.7
1%
10.7
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 341.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
187.5
96%
2
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 625 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
59.6
41%
1.5

Market Distribution

Higher than 97% of companies in Thailand
Percentile
97th
Based on 406 companies
97th percentile
128
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Saha Pathana Inter-Holding PCL
Glance View

Market Cap
41.2B THB
Industry
N/A

Saha Pathana Inter-Holding Public Co. Ltd. engages in the provision of investment and management consulting services. The company is headquartered in Bangkok, Bangkok Metropolis. The company operates in three segments: Investment in consumer goods business, Investment in food and beverage business, and Industrial park development and investment in other business. Investment in consumer goods business include textile and fashion, under trademarks Wacoal and Arrow; household products under trademarks PAO and Shokubutsu Monogatari; beauty and cosmetics under trademarks BSC and Mistine, as well as other consumer products. Investment in food and beverage business include instant noodle and semi-finished food manufacturing under trademarks Mama, as well as bread and bakery production and distribution under trademarks Farmhouse. The firm also operates four Saha Group Industrial Parks located in Si Racha District of Chonburi Province, Kabinburi District of Prachinburi Province, Mueang Lamphun District of Lamphun Province, and Mae Sot District of Tak Province.

SPI Intrinsic Value
28.66 THB
Overvaluation 40%
Intrinsic Value
Price ฿48
S
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett