Saha Pathana Inter-Holding PCL
SET:SPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
IDEXX Laboratories Inc
LSE:0J8P
|
US |
|
L E Lundbergforetagen AB (publ)
STO:LUND B
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (66.1), the stock would be worth ฿24.79 (48% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 128 | ฿48 |
0%
|
| 3-Year Average | 66.1 | ฿24.79 |
-48%
|
| 5-Year Average | 63.6 | ฿23.83 |
-50%
|
| Industry Average | 11.3 | ฿4.24 |
-91%
|
| Country Average | 8.6 | ฿3.23 |
-93%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿52.5B
|
/ |
Jan 2026
฿445.4m
|
= |
|
|
฿52.5B
|
/ |
Mar 2026
฿4.3B
|
= |
|
|
฿52.5B
|
/ |
Mar 2027
฿4.5B
|
= |
|
|
฿52.5B
|
/ |
Mar 2028
฿4.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Saha Pathana Inter-Holding PCL
SET:SPI
|
41.2B THB | 128 | 18 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
270.3B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 3 417.4 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
103.1B ZAR | 14.4 | 10.7 | |
| US |
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
67.9B USD | -17 953.8 | 38 341.6 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
58.7B USD | 0 | 0 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
36.8B CHF | 0 | 0 | |
| US |
|
Coupang Inc
F:788
|
33.9B EUR | 34.7 | 187.5 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
38B USD | -4 823.2 | -3 625 | |
| US |
R
|
Reddit Inc
NYSE:RDDT
|
31.3B USD | 63.5 | 59.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Saha Pathana Inter-Holding PCL
Glance View
Saha Pathana Inter-Holding Public Co. Ltd. engages in the provision of investment and management consulting services. The company is headquartered in Bangkok, Bangkok Metropolis. The company operates in three segments: Investment in consumer goods business, Investment in food and beverage business, and Industrial park development and investment in other business. Investment in consumer goods business include textile and fashion, under trademarks Wacoal and Arrow; household products under trademarks PAO and Shokubutsu Monogatari; beauty and cosmetics under trademarks BSC and Mistine, as well as other consumer products. Investment in food and beverage business include instant noodle and semi-finished food manufacturing under trademarks Mama, as well as bread and bakery production and distribution under trademarks Farmhouse. The firm also operates four Saha Group Industrial Parks located in Si Racha District of Chonburi Province, Kabinburi District of Prachinburi Province, Mueang Lamphun District of Lamphun Province, and Mae Sot District of Tak Province.