S

Steel PCL
SET:THE

Watchlist Manager
Steel PCL
SET:THE
Watchlist
Price: 0.76 THB -6.17% Market Closed
Market Cap: ฿837.6m

Relative Value

The Relative Value of one THE stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.76 THB, Steel PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

THE Competitors Multiples
Steel PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Steel PCL
SET:THE
837.6m THB 0.1 -15.8 33.6 542
JP
Mitsubishi Corp
TSE:8058
19T JPY 1.1 27.7 32 68.5
JP
Itochu Corp
TSE:8001
17.3T JPY 1.2 18.4 17.3 28.5
JP
Mitsui & Co Ltd
TSE:8031
16.4T JPY 1.2 17.9 24.7 42.1
JP
Marubeni Corp
TSE:8002
9.9T JPY 1.2 19.4 23.7 41.9
US
United Rentals Inc
NYSE:URI
54.7B USD 3.4 21.9 9.4 16.8
US
WW Grainger Inc
XMUN:GWW
45.1B EUR 3 31.2 20 22.1
US
W W Grainger Inc
NYSE:GWW
54.2B USD 3 31.7 20.3 22.4
JP
Sumitomo Corp
TSE:8053
8T JPY 1.1 13.1 16.4 25.9
US
Fastenal Co
NASDAQ:FAST
53.3B USD 6.5 42.3 28.9 32.1
US
Ferguson Enterprises Inc
NYSE:FERG
51.4B USD 1.6 26.3 17.8 20.3
P/E Multiple
Earnings Growth PEG
TH
S
Steel PCL
SET:THE
Average P/E: 25
Negative Multiple: -15.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
27.7
2%
13.8
JP
Itochu Corp
TSE:8001
18.4
8%
2.3
JP
Mitsui & Co Ltd
TSE:8031
17.9
3%
6
JP
Marubeni Corp
TSE:8002
19.4
7%
2.8
US
United Rentals Inc
NYSE:URI
21.9
14%
1.6
US
W
WW Grainger Inc
XMUN:GWW
31.2
14%
2.2
US
W W Grainger Inc
NYSE:GWW
31.7
14%
2.3
JP
Sumitomo Corp
TSE:8053
13.1
5%
2.6
US
Fastenal Co
NASDAQ:FAST
42.3
10%
4.2
US
Ferguson Enterprises Inc
NYSE:FERG
26.3
12%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Steel PCL
SET:THE
Average EV/EBITDA: 22.2
33.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
32
0%
N/A
JP
Itochu Corp
TSE:8001
17.3
5%
3.5
JP
Mitsui & Co Ltd
TSE:8031
24.7
4%
6.2
JP
Marubeni Corp
TSE:8002
23.7
0%
N/A
US
United Rentals Inc
NYSE:URI
9.4
11%
0.9
US
W
WW Grainger Inc
XMUN:GWW
20
11%
1.8
US
W W Grainger Inc
NYSE:GWW
20.3
11%
1.8
JP
Sumitomo Corp
TSE:8053
16.4
8%
2
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Steel PCL
SET:THE
Average EV/EBIT: 78.4
542
N/A N/A
JP
Mitsubishi Corp
TSE:8058
68.5
N/A N/A
JP
Itochu Corp
TSE:8001
28.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.1
N/A N/A
JP
Marubeni Corp
TSE:8002
41.9
N/A N/A
US
United Rentals Inc
NYSE:URI
16.8
13%
1.3
US
W
WW Grainger Inc
XMUN:GWW
22.1
11%
2
US
W W Grainger Inc
NYSE:GWW
22.4
11%
2
JP
Sumitomo Corp
TSE:8053
25.9
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
20.3
10%
2