S

Steel PCL
SET:THE

Watchlist Manager
Steel PCL
SET:THE
Watchlist
Price: 0.77 THB -1.28%
Market Cap: ฿848.6m

Multiples-Based Value

The Multiples-Based Value for Steel PCL (THE) under the Base Case is 1.53 THB. Compared with the current market price of 0.77 THB, the stock appears Undervalued by 50%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THE Multiples-Based Value
Base Case
1.53 THB
Undervaluation 50%
Multiples-Based Value
Price ฿0.77
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

THE Competitors Multiples
Steel PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Steel PCL
SET:THE
848.6m THB 0.1 -12.4 45.7 -134
JP
Mitsubishi Corp
TSE:8058
20T JPY 1.1 27.4 28.9 54.3
JP
Mitsui & Co Ltd
TSE:8031
17.7T JPY 1.3 20.6 25.3 41.5
JP
Itochu Corp
TSE:8001
16.2T JPY 1.1 17.4 16.7 27.4
JP
Marubeni Corp
TSE:8002
9.7T JPY 1.2 19 23.2 40.9
US
Fastenal Co
NASDAQ:FAST
53.5B USD 6.5 42.4 29 32.1
US
W W Grainger Inc
NYSE:GWW
52.5B USD 2.9 30.8 19.7 21.7
US
WW Grainger Inc
XMUN:GWW
44.4B EUR 2.9 30.7 19.7 21.7
US
Ferguson Enterprises Inc
NYSE:FERG
46.6B USD 3.6 58.7 39.5 45.1
US
United Rentals Inc
NYSE:URI
46.2B USD 2.8 18.3 8.2 14.6
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13 15.3 24.6
P/E Multiple
Earnings Growth PEG
TH
S
Steel PCL
SET:THE
Average P/E: 27.8
Negative Multiple: -12.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
27.4
3%
9.1
JP
Mitsui & Co Ltd
TSE:8031
20.6
4%
5.2
JP
Itochu Corp
TSE:8001
17.4
9%
1.9
JP
Marubeni Corp
TSE:8002
19
7%
2.7
US
Fastenal Co
NASDAQ:FAST
42.4
10%
4.2
US
W W Grainger Inc
NYSE:GWW
30.8
14%
2.2
US
W
WW Grainger Inc
XMUN:GWW
30.7
14%
2.2
US
Ferguson Enterprises Inc
NYSE:FERG
58.7
52%
1.1
US
United Rentals Inc
NYSE:URI
18.3
15%
1.2
JP
Sumitomo Corp
TSE:8053
13
6%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Steel PCL
SET:THE
Average EV/EBITDA: 24.6
45.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28.9
4%
7.2
JP
Mitsui & Co Ltd
TSE:8031
25.3
7%
3.6
JP
Itochu Corp
TSE:8001
16.7
5%
3.3
JP
Marubeni Corp
TSE:8002
23.2
2%
11.6
US
Fastenal Co
NASDAQ:FAST
29
10%
2.9
US
W W Grainger Inc
NYSE:GWW
19.7
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
19.7
11%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
39.5
48%
0.8
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
JP
Sumitomo Corp
TSE:8053
15.3
3%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Steel PCL
SET:THE
Average EV/EBIT: 32.4
Negative Multiple: -134
N/A N/A
JP
Mitsubishi Corp
TSE:8058
54.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
41.5
N/A N/A
JP
Itochu Corp
TSE:8001
27.4
N/A N/A
JP
Marubeni Corp
TSE:8002
40.9
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
US
W W Grainger Inc
NYSE:GWW
21.7
11%
2
US
W
WW Grainger Inc
XMUN:GWW
21.7
11%
2
US
Ferguson Enterprises Inc
NYSE:FERG
45.1
50%
0.9
US
United Rentals Inc
NYSE:URI
14.6
10%
1.5
JP
Sumitomo Corp
TSE:8053
24.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett