T

Thai Rayon PCL
SET:TR

Watchlist Manager
Thai Rayon PCL
SET:TR
Watchlist
Price: 26.25 THB Market Closed
Market Cap: 5.3B THB
Section:
 

Relative Value

The Relative Value of one TR stock under the Base Case scenario is 29.86 THB. Compared to the current market price of 26.25 THB, Thai Rayon PCL is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TR Relative Value
Base Case
29.86 THB
Undervaluation 12%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
92
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
64
Median 3Y
2.8
Median 5Y
2.9
Industry
20.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
8
Median 3Y
7.7
Median 5Y
13.1
Industry
13.4
More Details
8
P/FCFE
P/FCFE
Price to FCFE
8
vs History
41
vs Industry
48
Median 3Y
6.1
Median 5Y
6
Industry
21.9
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
90
vs Industry
92
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
84
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
More Details
129.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
129.8
vs History
9
vs Industry
18
Median 3Y
26.1
Median 5Y
14.5
Industry
7.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
15
Median 3Y
-2.7
Median 5Y
-2.5
Industry
12.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-8.3
Industry
17.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
7
Median 3Y
6.8
Median 5Y
13.4
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
38
Median 3Y
-13.2
Median 5Y
-13
Industry
21
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
84
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3
More Details

Multiples Across Competitors

TR Competitors Multiples
Thai Rayon PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Rayon PCL
SET:TR
5.3B THB 0.6 -35.7 -14.4 -8.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
605.5T IDR 6.4 20.4 150.9 150.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
157.9B CNY 0.7 22.7 23.5 23.5
ID
Barito Pacific Tbk PT
IDX:BRPT
306.4T IDR 2.9 29.9 371 371
KR
LG Chem Ltd
KRX:051910
26.1T KRW 0.6 -17.6 6.6 31.6
US
Dow Inc
NYSE:DOW
16.7B USD 0.4 -14.6 8.8 57
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
114.7B CNY 0.4 152.5 29.2 29.2
CN
Zhejiang Juhua Co Ltd
SSE:600160
103.8B CNY 3.9 26.3 21.5 21.5
TW
Nan Ya Plastics Corp
TWSE:1303
462.4B TWD 1.8 -4 242 24.5 277.4
P/E Multiple
Earnings Growth PEG
TH
T
Thai Rayon PCL
SET:TR
Average P/E: 46.2
Negative Multiple: -35.7 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
22.7
16%
1.4
ID
Barito Pacific Tbk PT
IDX:BRPT
29.9
21%
1.4
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.6 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.6
-27%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
152.5
87%
1.8
CN
Zhejiang Juhua Co Ltd
SSE:600160
26.3
44%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 242
85%
N/A

See Also

Summary
TR intrinsic value, competitors valuation, and company profile.
DCF Valuation
TR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TR stock valuation using valuation multiples.
Wall Street Estimates
TR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.