Thai Steel Cable PCL
SET:TSC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (8.8), the stock would be worth ฿14.94 (2% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.6 | ฿14.7 |
0%
|
| 3-Year Average | 8.8 | ฿14.94 |
+2%
|
| 5-Year Average | 9.1 | ฿15.55 |
+6%
|
| Industry Average | 7.5 | ฿12.79 |
-13%
|
| Country Average | 12.6 | ฿21.46 |
+46%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
T
|
Thai Steel Cable PCL
SET:TSC
|
3.8B THB | 8.6 | 10.9 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 30 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.8T JPY | 28.2 | 30.5 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 33.9 | 13.3 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
37.7T KRW | 9.8 | 10.3 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
154.1B CNY | 33.9 | 17.1 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.9B CAD | 9 | 21.1 | |
| DE |
|
Continental AG
XETRA:CON
|
13.1B EUR | -20.2 | -79.1 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
98.6B CNY | 98.7 | 35.5 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 44.5 | 39.4 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.3B USD | -673.7 | 134.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Thai Steel Cable PCL
Glance View
Thai Steel Cable Public Co., Ltd. engages in the manufacture and distribution of control cable of automobiles and motorcycles and window regulator of automobiles. The company is headquartered in Chonburi, Chonburi. The company went IPO on 2005-06-23. The firm's product categories include automobile, motorcycle and window regulator. The firm's automobile products include accelerator cables, door lock cables, fuel lid opener cables, hood release cables, parking brake cables, seat belt cables, transmission cables, and trunk opener cables. The firm's motorcycle products include brake cables, clutch cables, seat lock cables, speedometer cables, tachometer cables, and throttle cables. The firm's products are distributed to automobile manufacturers and spare parts centers in both domestic and overseas markets under the trademarks of TSC and Hi-Lex. The firm's operations are carried out only in Thailand.
