T

Thoresen Thai Agencies PCL
SET:TTA

Watchlist Manager
Thoresen Thai Agencies PCL
SET:TTA
Watchlist
Price: 4.24 THB 1.44% Market Closed
Market Cap: 7.7B THB

Relative Value

The Relative Value of one TTA stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.24 THB, Thoresen Thai Agencies PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.3
vs History
72
vs Industry
59
Median 3Y
6.1
Median 5Y
4.9
Industry
14.5
Forward
2.8
vs History
51
vs Industry
60
Median 3Y
3.2
Median 5Y
3.2
Industry
8.1
vs History
vs Industry
21
Median 3Y
-1.6
Median 5Y
2.4
Industry
15.4
vs History
91
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
vs History
72
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
35
vs Industry
74
Median 3Y
2.2
Median 5Y
2.2
Industry
4.5
vs History
41
vs Industry
76
Median 3Y
2.8
Median 5Y
3
Industry
9.2
Forward
2.7
vs History
14
vs Industry
61
Median 3Y
6.2
Median 5Y
3.8
Industry
12.7
Forward
8.3
vs History
35
vs Industry
62
Median 3Y
3.2
Median 5Y
3.4
Industry
10.2
vs History
vs Industry
19
Median 3Y
-3.4
Median 5Y
1
Industry
16
vs History
83
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

TTA Competitors Multiples
Thoresen Thai Agencies PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thoresen Thai Agencies PCL
SET:TTA
7.7B THB 0.3 3.3 3.1 13.8
US
General Electric Co
NYSE:GE
324.9B USD 7.4 40.3 36.9 42.7
DE
Siemens AG
XETRA:SIE
186.6B EUR 2.4 19.4 16.5 22.6
JP
Hitachi Ltd
TSE:6501
22.2T JPY 2.2 27.9 14.3 20
US
Honeywell International Inc
NASDAQ:HON
123.9B USD 3 20.2 15.3 18.2
US
3M Co
NYSE:MMM
85B USD 3.4 25 14.5 17.9
ZA
Bidvest Group Ltd
JSE:BVT
80.7B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
41.4B EUR 6.3 31 18.8 26.5
CN
CITIC Ltd
HKEX:267
350.5B HKD 0.4 5.6 64.1 0
KR
Samsung C&T Corp
KRX:028260
39.2T KRW 1 18.4 8.8 11.8
HK
CK Hutchison Holdings Ltd
HKEX:1
202.8B HKD 0.7 26.2 5.5 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thoresen Thai Agencies PCL
SET:TTA
Average EV/EBITDA: 19.8
3.1
-1%
N/A
US
General Electric Co
NYSE:GE
36.9
24%
1.5
DE
Siemens AG
XETRA:SIE
16.5
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.3
7%
2.2
US
3M Co
NYSE:MMM
14.5
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.8
10%
1.9
CN
CITIC Ltd
HKEX:267
64.1
103%
0.6
KR
Samsung C&T Corp
KRX:028260
8.8
11%
0.8
HK
CK Hutchison Holdings Ltd
HKEX:1
5.5
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thoresen Thai Agencies PCL
SET:TTA
Average EV/EBIT: 20.8
13.8
1%
13.8
US
General Electric Co
NYSE:GE
42.7
27%
1.6
DE
Siemens AG
XETRA:SIE
22.6
18%
1.3
JP
Hitachi Ltd
TSE:6501
20
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.2
8%
2.3
US
3M Co
NYSE:MMM
17.9
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.5
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
11.8
12%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
13.7
22%
0.6