T

Thoresen Thai Agencies PCL
SET:TTA

Watchlist Manager
Thoresen Thai Agencies PCL
SET:TTA
Watchlist
Price: 4.94 THB -5.9%
Market Cap: ฿9B

Relative Value

The Relative Value of one TTA stock under the Base Case scenario is 7.33 THB. Compared to the current market price of 4.94 THB, Thoresen Thai Agencies PCL is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTA Relative Value
Base Case
7.33 THB
Undervaluation 33%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TTA Competitors Multiples
Thoresen Thai Agencies PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thoresen Thai Agencies PCL
SET:TTA
9B THB 0.3 3.9 3.5 15.6
US
General Electric Co
NYSE:GE
356.5B USD 7.8 41 39.8 46
DE
Siemens AG
XETRA:SIE
179.8B EUR 2.3 22.6 14.5 19.5
US
Honeywell International Inc
NASDAQ:HON
156.7B USD 4.2 30.5 19.1 22.5
JP
Hitachi Ltd
TSE:6501
21.9T JPY 2.1 26.6 13.3 18.4
US
3M Co
NYSE:MMM
85.4B USD 3.4 26.3 18.9 18.9
ZA
Bidvest Group Ltd
JSE:BVT
83.2B ZAR 0.7 13.7 7.5 10.5
CN
CITIC Ltd
HKEX:267
346.8B HKD 0.4 5.4 0 0
US
Roper Technologies Inc
F:ROP
32.9B EUR 4.8 24.6 14.7 20.6
KR
Samsung C&T Corp
KRX:028260
48.5T KRW 1.2 22.8 11.1 14.8
HK
CK Hutchison Holdings Ltd
HKEX:1
234.4B HKD 0.8 30.3 5.9 14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thoresen Thai Agencies PCL
SET:TTA
Average EV/EBITDA: 14.8
3.5
-1%
N/A
US
General Electric Co
NYSE:GE
39.8
18%
2.2
DE
Siemens AG
XETRA:SIE
14.5
14%
1
US
Honeywell International Inc
NASDAQ:HON
19.1
8%
2.4
JP
Hitachi Ltd
TSE:6501
13.3
13%
1
US
3M Co
NYSE:MMM
18.9
18%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
7.5
7%
1.1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
14.7
10%
1.5
KR
Samsung C&T Corp
KRX:028260
11.1
12%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
3%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thoresen Thai Agencies PCL
SET:TTA
Average EV/EBIT: 20.2
15.6
1%
15.6
US
General Electric Co
NYSE:GE
46
19%
2.4
DE
Siemens AG
XETRA:SIE
19.5
17%
1.1
US
Honeywell International Inc
NASDAQ:HON
22.5
10%
2.3
JP
Hitachi Ltd
TSE:6501
18.4
N/A N/A
US
3M Co
NYSE:MMM
18.9
12%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
10.5
11%
1
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
20.6
10%
2.1
KR
Samsung C&T Corp
KRX:028260
14.8
14%
1.1
HK
CK Hutchison Holdings Ltd
HKEX:1
14.9
23%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett