T

Thoresen Thai Agencies PCL
SET:TTA

Watchlist Manager
Thoresen Thai Agencies PCL
SET:TTA
Watchlist
Price: 4.28 THB 0.47% Market Closed
Market Cap: 7.8B THB

Relative Value

The Relative Value of one TTA stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.28 THB, Thoresen Thai Agencies PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.3
vs History
71
vs Industry
59
Median 3Y
6.1
Median 5Y
4.9
Industry
14.3
Forward
2.8
vs History
50
vs Industry
60
Median 3Y
3.2
Median 5Y
3.2
Industry
8.1
vs History
vs Industry
21
Median 3Y
-1.8
Median 5Y
2.4
Industry
15.5
vs History
90
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
vs History
68
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
34
vs Industry
74
Median 3Y
2.2
Median 5Y
2.2
Industry
4.6
vs History
39
vs Industry
76
Median 3Y
2.9
Median 5Y
3
Industry
9.2
Forward
2.7
vs History
14
vs Industry
61
Median 3Y
6.3
Median 5Y
5
Industry
12.7
Forward
8.3
vs History
34
vs Industry
62
Median 3Y
3.4
Median 5Y
3.4
Industry
10.4
vs History
vs Industry
19
Median 3Y
-3.4
Median 5Y
-3.1
Industry
16.1
vs History
82
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

TTA Competitors Multiples
Thoresen Thai Agencies PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thoresen Thai Agencies PCL
SET:TTA
7.8B THB 0.3 3.4 3.1 13.9
US
General Electric Co
NYSE:GE
338.5B USD 7.7 42 38.4 44.4
DE
Siemens AG
XETRA:SIE
198.7B EUR 2.5 20.7 17.4 23.9
JP
Hitachi Ltd
TSE:6501
23.3T JPY 2.3 29.3 15 21
US
Honeywell International Inc
NASDAQ:HON
131.6B USD 3.2 21.5 16.1 19.2
US
3M Co
NYSE:MMM
87.6B USD 3.5 25.8 14.9 18.4
ZA
Bidvest Group Ltd
JSE:BVT
83.5B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.9B EUR 6 29.7 18.2 25.5
CN
CITIC Ltd
HKEX:267
359.3B HKD 0.4 5.7 64.2 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
151B MYR 10.1 -477 399.3 399.3
KR
Samsung C&T Corp
KRX:028260
43.9T KRW 1.1 20.6 10 13.3
P/E Multiple
Earnings Growth PEG
TH
T
Thoresen Thai Agencies PCL
SET:TTA
Average P/E: 22.1
3.4
-5%
N/A
US
General Electric Co
NYSE:GE
42
12%
3.5
DE
Siemens AG
XETRA:SIE
20.7
4%
5.2
JP
Hitachi Ltd
TSE:6501
29.3
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
21.5
9%
2.4
US
3M Co
NYSE:MMM
25.8
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.7
18%
1.6
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -477 N/A N/A
KR
Samsung C&T Corp
KRX:028260
20.6
9%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thoresen Thai Agencies PCL
SET:TTA
Average EV/EBITDA: 59.7
3.1
-1%
N/A
US
General Electric Co
NYSE:GE
38.4
24%
1.6
DE
Siemens AG
XETRA:SIE
17.4
15%
1.2
JP
Hitachi Ltd
TSE:6501
15
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
16.1
7%
2.3
US
3M Co
NYSE:MMM
14.9
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.2
10%
1.8
CN
CITIC Ltd
HKEX:267
64.2
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thoresen Thai Agencies PCL
SET:TTA
Average EV/EBIT: 64.3
13.9
1%
13.9
US
General Electric Co
NYSE:GE
44.4
27%
1.6
DE
Siemens AG
XETRA:SIE
23.9
18%
1.3
JP
Hitachi Ltd
TSE:6501
21
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19.2
8%
2.4
US
3M Co
NYSE:MMM
18.4
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.5
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.3
12%
1.1