U

Union Petrochemical PCL
SET:UKEM

Watchlist Manager
Union Petrochemical PCL
SET:UKEM
Watchlist
Price: 0.46 THB 2.22% Market Closed
Market Cap: 534.5m THB

Relative Value

The Relative Value of one UKEM stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.46 THB, Union Petrochemical PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UKEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
vs History
28
vs Industry
4
Median 3Y
37.3
Median 5Y
23.5
Industry
14.2
vs History
52
vs Industry
49
Median 3Y
4.2
Median 5Y
3.4
Industry
8.4
vs History
vs Industry
13
Median 3Y
-3
Median 5Y
4.2
Industry
15.6
vs History
92
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
vs History
68
vs Industry
65
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
63
vs Industry
44
Median 3Y
4.3
Median 5Y
4.2
Industry
3.9
vs History
57
vs Industry
19
Median 3Y
18.9
Median 5Y
14.6
Industry
8.3
vs History
47
vs Industry
10
Median 3Y
28.3
Median 5Y
18.8
Industry
11.4
vs History
31
vs Industry
35
Median 3Y
5.3
Median 5Y
4.3
Industry
9.4
vs History
vs Industry
24
Median 3Y
-8.1
Median 5Y
-5.8
Industry
11.2
vs History
82
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

UKEM Competitors Multiples
Union Petrochemical PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Union Petrochemical PCL
SET:UKEM
498.6m THB 0.2 39.7 12.5 21.3
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 11.6 14.2 29.1
JP
Itochu Corp
TSE:8001
10.3T JPY 0.7 11.8 11.3 18.3
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 9.1 14.1 24.3
US
WW Grainger Inc
XMUN:GWW
43.6B EUR 3 26.7 18.2 19.9
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.9 25.8 17.6 19.3
US
United Rentals Inc
NYSE:URI
48.1B USD 3.1 18.9 8.5 14.7
US
Fastenal Co
NASDAQ:FAST
47.2B USD 6.2 41 27.8 31.1
US
Ferguson Enterprises Inc
NYSE:FERG
43.3B USD 1.4 26.9 15.9 18.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 41.1 24.5 34.4
JP
Marubeni Corp
TSE:8002
4.7T JPY 0.6 9.3 10.3 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
Union Petrochemical PCL
SET:UKEM
Average EV/EBITDA: 15.9
12.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.2
3%
4.7
JP
Itochu Corp
TSE:8001
11.3
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.1
5%
2.8
US
W
WW Grainger Inc
XMUN:GWW
18.2
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.6
7%
2.5
US
United Rentals Inc
NYSE:URI
8.5
5%
1.7
US
Fastenal Co
NASDAQ:FAST
27.8
9%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
15.9
5%
3.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.5
25%
1
JP
Marubeni Corp
TSE:8002
10.3
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
Union Petrochemical PCL
SET:UKEM
Average EV/EBIT: 22.4
21.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
29.1
N/A N/A
JP
Itochu Corp
TSE:8001
18.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.3
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.9
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.3
7%
2.8
US
United Rentals Inc
NYSE:URI
14.7
6%
2.5
US
Fastenal Co
NASDAQ:FAST
31.1
10%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
18.1
6%
3
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.4
N/A N/A
JP
Marubeni Corp
TSE:8002
15.8
N/A N/A