U

United Paper PCL
SET:UTP

Watchlist Manager
United Paper PCL
SET:UTP
Watchlist
Price: 7.55 THB 1.34% Market Closed
Market Cap: 4.9B THB

Relative Value

The Relative Value of one UTP stock under the Base Case scenario is hidden THB. Compared to the current market price of 7.55 THB, United Paper PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
26
Median 3Y
1.8
Median 5Y
2
Industry
0.8
Forward
1.2
vs History
68
vs Industry
63
Median 3Y
9.4
Median 5Y
10.2
Industry
16
Forward
6.4
vs History
68
vs Industry
44
Median 3Y
7.1
Median 5Y
8.1
Industry
8.3
vs History
73
vs Industry
40
Median 3Y
9.2
Median 5Y
10.6
Industry
15.2
vs History
98
vs Industry
48
Median 3Y
1.6
Median 5Y
1.8
Industry
1.2
vs History
96
vs Industry
49
Median 3Y
1.3
Median 5Y
1.8
Industry
1
Forward
0.7
vs History
93
vs Industry
47
Median 3Y
5.8
Median 5Y
7.6
Industry
4.5
vs History
95
vs Industry
73
Median 3Y
4.8
Median 5Y
7
Industry
8.6
Forward
2.7
vs History
93
vs Industry
71
Median 3Y
5.8
Median 5Y
8
Industry
12.8
Forward
3.3
vs History
84
vs Industry
64
Median 3Y
4.6
Median 5Y
6.2
Industry
9.9
vs History
85
vs Industry
48
Median 3Y
5.9
Median 5Y
9.1
Industry
14.5
vs History
98
vs Industry
39
Median 3Y
1.8
Median 5Y
2
Industry
1

Multiples Across Competitors

UTP Competitors Multiples
United Paper PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
United Paper PCL
SET:UTP
4.9B THB 1.3 9.2 3.5 4.7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.3B USD 0.9 -15.9 12.3 -257.9
UK
Amcor PLC
NYSE:AMCR
19B USD 1.1 32.6 12.5 20.2
US
Packaging Corp of America
NYSE:PKG
18.5B USD 2.1 20.8 11.8 17.1
US
Avery Dennison Corp
NYSE:AVY
14.2B USD 1.6 20.4 11.6 15
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.2B EUR 0.7 10.9 5.3 7.7
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.6 9.6 12.4
CH
SIG Group AG
SIX:SIGN
3.8B CHF 1.2 20.2 7.7 15.1
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 9 6.7 10.2
P/E Multiple
Earnings Growth PEG
TH
U
United Paper PCL
SET:UTP
Average P/E: 456
9.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -15.9
44%
N/A
UK
Amcor PLC
NYSE:AMCR
32.6
64%
0.5
US
Packaging Corp of America
NYSE:PKG
20.8
12%
1.7
US
Avery Dennison Corp
NYSE:AVY
20.4
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
10.9
13%
0.8
US
Sealed Air Corp
NYSE:SEE
13.6
27%
0.5
CH
SIG Group AG
SIX:SIGN
20.2
16%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
9
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
United Paper PCL
SET:UTP
Average EV/EBITDA: 55.8
3.5
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.3
37%
0.3
UK
Amcor PLC
NYSE:AMCR
12.5
28%
0.4
US
Packaging Corp of America
NYSE:PKG
11.8
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.3
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
7.7
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
United Paper PCL
SET:UTP
Average EV/EBIT: 141
4.7
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -257.9
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.2
31%
0.7
US
Packaging Corp of America
NYSE:PKG
17.1
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
15
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.7
5%
1.5
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
15.1
7%
2.2
US
Graphic Packaging Holding Co
NYSE:GPK
10.2
-3%
N/A