First Time Loading...
W

Warrix Sport PCL
SET:WARRIX

Watchlist Manager
Warrix Sport PCL
SET:WARRIX
Watchlist
Price: 5.9 THB 3.51% Market Closed
Updated: May 9, 2024

Relative Value

The Relative Value of one WARRIX stock under the Base Case scenario is 5.88 THB. Compared to the current market price of 5.9 THB, Warrix Sport PCL is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WARRIX Relative Value
Base Case
5.88 THB
Fairly Valued
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
16
Median 3Y
3.2
Median 5Y
3.2
Industry
1
Forward
2.8
vs History
52
vs Industry
22
Median 3Y
28.4
Median 5Y
28.4
Industry
18.4
Forward
25.7
vs History
vs Industry
3
Median 3Y
-62.9
Median 5Y
-62.9
Industry
9.7
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-9.2
Industry
19
vs History
68
vs Industry
21
Median 3Y
3.4
Median 5Y
3.4
Industry
1.4
vs History
52
vs Industry
19
Median 3Y
2.9
Median 5Y
2.9
Industry
1.1
Forward
2.6
vs History
52
vs Industry
33
Median 3Y
6.1
Median 5Y
6.1
Industry
4.1
vs History
52
vs Industry
26
Median 3Y
15.9
Median 5Y
15.9
Industry
10.8
Forward
13.9
vs History
52
vs Industry
24
Median 3Y
20.1
Median 5Y
20.1
Industry
13.9
Forward
20.1
vs History
vs Industry
5
Median 3Y
-61.1
Median 5Y
-61.1
Industry
10.9
vs History
vs Industry
Median 3Y
-34.6
Median 5Y
-34.6
Industry
13.3
vs History
68
vs Industry
14
Median 3Y
3.9
Median 5Y
3.9
Industry
1.1

Multiples Across Competitors

WARRIX Competitors Multiples
Warrix Sport PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Warrix Sport PCL
SET:WARRIX
3.5B THB 2.9 26.1 14.5 18.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
393.6B EUR 4.6 25.9 13.9 18.2
FR
Hermes International SCA
PAR:RMS
241B EUR 17.9 55.9 36.1 41.1
FR
Christian Dior SE
PAR:CDI
133.4B EUR 1.5 21.2 5.4 7.1
FR
EssilorLuxottica SA
PAR:EL
92.2B EUR 3.6 40.3 16 31.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
75.8B CHF 3.8 30.1 11.9 15.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
43.6B USD 4.5 28.1 16 18.7
FR
Kering SA
PAR:KER
40.6B EUR 2.1 13.6 7.8 10.8
DE
Adidas AG
XETRA:ADS
39.7B EUR 1.8 296.5 24.2 77.6
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 5.9 83.9 57.8 64
CN
ANTA Sports Products Ltd
HKEX:2020
261B HKD 3.8 23.2 10.6 14.1

See Also

Discover More