DCF Value

The DCF Value for WICE Logistics PCL (WICE) under the Base Case is 4.44 THB. Compared with the current market price of 3.02 THB, the stock appears Undervalued by 32% .

Key assumptions
WICE DCF Value
Base Case
฿4.44
Undervaluation 32%
DCF Value
Price ฿3.02
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time