W

WICE Logistics PCL
SET:WICE

Watchlist Manager
WICE Logistics PCL
SET:WICE
Watchlist
Price: 2.94 THB -2.65%
Market Cap: 1.9B THB

Relative Value

The Relative Value of one WICE stock under the Base Case scenario is 4.15 THB. Compared to the current market price of 2.94 THB, WICE Logistics PCL is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WICE Relative Value
Base Case
4.15 THB
Undervaluation 29%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
0.6
Forward
0.5
vs History
58
vs Industry
46
Median 3Y
16.4
Median 5Y
18.4
Industry
15.6
Forward
14.2
vs History
95
vs Industry
18
Median 3Y
10.9
Median 5Y
11.4
Industry
7.7
vs History
30
vs Industry
17
Median 3Y
9.9
Median 5Y
10.8
Industry
16.7
vs History
93
vs Industry
53
Median 3Y
3.1
Median 5Y
3.7
Industry
1.5
vs History
93
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
Forward
0.4
vs History
93
vs Industry
69
Median 3Y
4.6
Median 5Y
4.9
Industry
4.6
vs History
93
vs Industry
68
Median 3Y
7.1
Median 5Y
8
Industry
8.9
Forward
3
vs History
47
vs Industry
62
Median 3Y
10.9
Median 5Y
11
Industry
13.7
Forward
5.7
vs History
95
vs Industry
30
Median 3Y
9.1
Median 5Y
10
Industry
9
vs History
85
vs Industry
100
Median 3Y
8.8
Median 5Y
10.9
Industry
13.3
vs History
93
vs Industry
57
Median 3Y
2.2
Median 5Y
3.1
Industry
1

Multiples Across Competitors

WICE Competitors Multiples
WICE Logistics PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WICE Logistics PCL
SET:WICE
1.9B THB 0.4 16.3 4.9 10.7
US
United Parcel Service Inc
NYSE:UPS
85.5B USD 0.9 14.6 8.2 11.6
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
377.8B DKK 2.2 35.8 24 24
US
FedEx Corp
NYSE:FDX
54B USD 0.6 13.8 6.7 11.5
CN
S.F. Holding Co Ltd
SZSE:002352
243.3B CNY 0.8 23.2 16.2 16.2
US
Expeditors International of Washington Inc
NYSE:EXPD
15.7B USD 1.4 18.5 12.4 13.1
CN
ZTO Express (Cayman) Inc
HKEX:2057
110.8B HKD 2.2 10.8 7.3 7.3
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.3B USD 0.7 22.2 13.4 15.1
CN
JD Logistics Inc
HKEX:2618
81.3B HKD 0.4 11.6 2.1 5.4
LU
InPost SA
AEX:INPST
7B EUR 2.6 25.5 9.7 17.6