W

WICE Logistics PCL
SET:WICE

Watchlist Manager
WICE Logistics PCL
SET:WICE
Watchlist
Price: 2.42 THB -1.63% Market Closed
Market Cap: 1.6B THB

Intrinsic Value

The intrinsic value of one WICE stock under the Base Case scenario is 4.82 THB. Compared to the current market price of 2.42 THB, WICE Logistics PCL is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WICE Intrinsic Value
4.82 THB
Undervaluation 50%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
WICE Logistics PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WICE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WICE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on WICE Logistics PCL?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on WICE Logistics PCL’s research
View All Researches
WICE Logistics PCL
SET:WICE
TH
Logistics & Transportation
Market Cap
1.6B THB
IPO
Jul 28, 2015
TH
Logistics & Transportation
Market Cap
1.6B THB
IPO
Jul 28, 2015
Price
฿false
EPS
฿false
AI Assistant
AI Assistant
Ask me anything about WICE Logistics PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
WICE Logistics PCL

Current Assets 1.6B
Cash & Short-Term Investments 595.2m
Receivables 995.8m
Other Current Assets 56.4m
Non-Current Assets 1.1B
PP&E 635.7m
Intangibles 424.4m
Other Non-Current Assets 28.2m
Efficiency

Free Cash Flow Analysis
WICE Logistics PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WICE Logistics PCL

Revenue
4.1B THB
Cost of Revenue
-3.4B THB
Gross Profit
665m THB
Operating Expenses
-543.9m THB
Operating Income
121.2m THB
Other Expenses
-23.4m THB
Net Income
97.7m THB
Fundamental Scores

WICE Profitability Score
Profitability Due Diligence

WICE Logistics PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
50/100
Profitability
Score

WICE Logistics PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

WICE Solvency Score
Solvency Due Diligence

WICE Logistics PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Short-Term Solvency
73/100
Solvency
Score

WICE Logistics PCL's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WICE Price Targets Summary
WICE Logistics PCL

Wall Street analysts forecast WICE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WICE is 5.61 THB with a low forecast of 5.56 THB and a high forecast of 5.78 THB.

Lowest
Price Target
5.56 THB
130% Upside
Average
Price Target
5.61 THB
132% Upside
Highest
Price Target
5.78 THB
139% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WICE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one WICE stock?

The intrinsic value of one WICE stock under the Base Case scenario is 4.82 THB.

Is WICE stock undervalued or overvalued?

Compared to the current market price of 2.42 THB, WICE Logistics PCL is Undervalued by 50%.

Back to Top