W

WICE Logistics PCL
SET:WICE

Watchlist Manager
WICE Logistics PCL
SET:WICE
Watchlist
Price: 2.88 THB 2.86% Market Closed
Market Cap: 1.9B THB

Intrinsic Value

The intrinsic value of one WICE stock under the Base Case scenario is 5.11 THB. Compared to the current market price of 2.88 THB, WICE Logistics PCL is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WICE Intrinsic Value
5.11 THB
Undervaluation 44%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
WICE Logistics PCL

Compare WICE to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WICE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about WICE Logistics PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
WICE Logistics PCL

Current Assets 1.6B
Cash & Short-Term Investments 595.2m
Receivables 995.8m
Other Current Assets 56.4m
Non-Current Assets 1.1B
PP&E 635.7m
Intangibles 424.4m
Other Non-Current Assets 28.2m
Efficiency

Free Cash Flow Analysis
WICE Logistics PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WICE Logistics PCL

Revenue
4.2B THB
Cost of Revenue
-3.5B THB
Gross Profit
679.1m THB
Operating Expenses
-544.7m THB
Operating Income
134.4m THB
Other Expenses
-19m THB
Net Income
115.4m THB
Fundamental Scores

WICE Profitability Score
Profitability Due Diligence

WICE Logistics PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

WICE Logistics PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

WICE Solvency Score
Solvency Due Diligence

WICE Logistics PCL's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

75/100
Solvency
Score

WICE Logistics PCL's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WICE Price Targets Summary
WICE Logistics PCL

Wall Street analysts forecast WICE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WICE is 2.65 THB with a low forecast of 2.63 THB and a high forecast of 2.73 THB.

Lowest
Price Target
2.63 THB
9% Downside
Average
Price Target
2.65 THB
8% Downside
Highest
Price Target
2.73 THB
5% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WICE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WICE stock?

The intrinsic value of one WICE stock under the Base Case scenario is 5.11 THB.

Is WICE stock undervalued or overvalued?

Compared to the current market price of 2.88 THB, WICE Logistics PCL is Undervalued by 44%.

Back to Top