A

Administradora Americana de Inversiones SA
SGO:AAISA

Watchlist Manager
Administradora Americana de Inversiones SA
SGO:AAISA
Watchlist
Price: 416.02 CLP -0.49% Market Closed
Market Cap: 416B CLP

Relative Value

The Relative Value of one AAISA stock under the Base Case scenario is 402.15 CLP. Compared to the current market price of 416.02 CLP, Administradora Americana de Inversiones SA is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAISA Relative Value
Base Case
402.15 CLP
Overvaluation 3%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AAISA Competitors Multiples
Administradora Americana de Inversiones SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Administradora Americana de Inversiones SA
SGO:AAISA
416B CLP 2.3 8.9 6.3 6.3
US
BlackRock Inc
NYSE:BLK
164.7B USD 6.8 29.6 20.5 23.2
US
Blackstone Inc
NYSE:BX
159.1B USD 11 52.8 23.2 23.3
CA
Brookfield Corp
NYSE:BN
118.1B USD 1.6 141.9 10.7 16.2
ZA
Ninety One Ltd
JSE:NY1
91B ZAR 5.8 26.2 -36.9 -39.8
US
KKR & Co Inc
NYSE:KKR
89.8B USD 3.7 39.7 22.9 22.9
CA
Brookfield Asset Management Inc
NYSE:BAM
84.5B USD 23.8 41.8 44.8 45.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.9B EUR 24.1 42.4 45.4 46.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
115B CAD 23.8 41.8 44.8 45.6
US
Bank of New York Mellon Corp
NYSE:BK
79.3B USD 3.9 14.9 0 0
UK
3i Group PLC
LSE:III
33.1B GBP 5 5.3 5.2 5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
A
Administradora Americana de Inversiones SA
SGO:AAISA
Average EV/EBITDA: 24.9
6.3
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.5
24%
0.9
US
Blackstone Inc
NYSE:BX
23.2
18%
1.3
CA
Brookfield Corp
NYSE:BN
10.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.9 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22.9
37%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
44.8
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.4
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.2
7%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
A
Administradora Americana de Inversiones SA
SGO:AAISA
Average EV/EBIT: 26
6.3
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.2
17%
1.4
US
Blackstone Inc
NYSE:BX
23.3
8%
2.9
CA
Brookfield Corp
NYSE:BN
16.2
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.8 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22.9
37%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
45.5
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.1
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.6
236%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.2
11%
0.5