Nike Inc banner

Nike Inc
SGO:NKE

Watchlist Manager
Nike Inc Logo
Nike Inc
SGO:NKE
Watchlist
Price: 137.06 USD -19.28% Market Closed
Market Cap: $80.9B

Multiples-Based Value

The Multiples-Based Value of one NKE stock under the Base Case scenario is hidden USD. Compared to the current market price of 137.06 USD, Nike Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NKE Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NKE Competitors Multiples
Nike Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nike Inc
SGO:NKE
76.9B USD 1.6 30.1 19.6 24.5
JP
Asics Corp
TSE:7936
3.1T JPY 3.8 30.9 17.8 21
US
Deckers Outdoor Corp
NYSE:DECK
13.3B USD 2.5 12.9 8.3 8.8
CH
On Holding AG
NYSE:ONON
10.6B USD 2.8 41.6 15.6 20.8
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
50.6B CNY 2 14.7 10.4 10.4
UK
Birkenstock Holding PLC
NYSE:BIRK
6.5B USD 2.5 14.1 9.4 11.4
US
Crocs Inc
NASDAQ:CROX
4B USD 1 -49.2 5.1 5.6
DE
Puma SE
XETRA:PUM
3.2B EUR 0.4 -4.8 36.3 -11.6
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
24.5B HKD 0.4 8.5 6.3 6.3
TW
Pou Chen Corp
TWSE:9904
84.3B TWD 0.3 7 4.2 8.6
P/E Multiple
Earnings Growth PEG
US
Nike Inc
SGO:NKE
Average P/E: 19.3
30.1
9%
3.3
JP
Asics Corp
TSE:7936
30.9
16%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
12.9
7%
1.8
CH
On Holding AG
NYSE:ONON
41.6
60%
0.7
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.7
6%
2.5
UK
Birkenstock Holding PLC
NYSE:BIRK
14.1
16%
0.9
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -49.2 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -4.8 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
8.5
N/A N/A
TW
Pou Chen Corp
TWSE:9904
7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nike Inc
SGO:NKE
Average EV/EBITDA: 12.8
19.6
8%
2.4
JP
Asics Corp
TSE:7936
17.8
15%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
8.3
6%
1.4
CH
On Holding AG
NYSE:ONON
15.6
33%
0.5
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.4
12%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
9.4
13%
0.7
US
Crocs Inc
NASDAQ:CROX
5.1
0%
N/A
DE
Puma SE
XETRA:PUM
36.3
91%
0.4
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.3
N/A N/A
TW
Pou Chen Corp
TWSE:9904
4.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nike Inc
SGO:NKE
Average EV/EBIT: 12.7
24.5
10%
2.5
JP
Asics Corp
TSE:7936
21
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
8.8
6%
1.5
CH
On Holding AG
NYSE:ONON
20.8
28%
0.7
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.4
5%
2.1
UK
Birkenstock Holding PLC
NYSE:BIRK
11.4
13%
0.9
US
Crocs Inc
NASDAQ:CROX
5.6
0%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -11.6 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.3
7%
0.9
TW
Pou Chen Corp
TWSE:9904
8.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett