Union Gas Holdings Ltd
SGX:1F2

Watchlist Manager
Union Gas Holdings Ltd Logo
Union Gas Holdings Ltd
SGX:1F2
Watchlist
Price: 0.405 SGD 2.53% Market Closed
Market Cap: 128.7m SGD

Relative Value

The Relative Value of one 1F2 stock under the Base Case scenario is 0.537 SGD. Compared to the current market price of 0.405 SGD, Union Gas Holdings Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1F2 Relative Value
Base Case
0.537 SGD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
67
Median 3Y
0.9
Median 5Y
1
Industry
1.7
vs History
38
vs Industry
59
Median 3Y
10.1
Median 5Y
9.9
Industry
15.4
vs History
39
vs Industry
58
Median 3Y
5.5
Median 5Y
5.5
Industry
7.2
vs History
26
vs Industry
13
Median 3Y
42.4
Median 5Y
23.9
Industry
14.2
vs History
74
vs Industry
49
Median 3Y
1.8
Median 5Y
2
Industry
1.4
vs History
46
vs Industry
76
Median 3Y
1.1
Median 5Y
1.1
Industry
2.9
vs History
44
vs Industry
80
Median 3Y
2.9
Median 5Y
2.9
Industry
7.9
vs History
49
vs Industry
75
Median 3Y
5.1
Median 5Y
4.9
Industry
10.7
vs History
49
vs Industry
68
Median 3Y
8.7
Median 5Y
8.5
Industry
15.2
vs History
41
vs Industry
70
Median 3Y
6.3
Median 5Y
6
Industry
11
vs History
14
vs Industry
38
Median 3Y
10.9
Median 5Y
10.4
Industry
17.2
vs History
74
vs Industry
33
Median 3Y
1.4
Median 5Y
1.8
Industry
0.9

Multiples Across Competitors

1F2 Competitors Multiples
Union Gas Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Union Gas Holdings Ltd
SGX:1F2
128.6m SGD 1 10.3 4.9 8.6
ES
Naturgy Energy Group SA
MAD:NTGY
26.1B EUR 1.3 13 6.5 9.1
US
Atmos Energy Corp
NYSE:ATO
26.7B USD 5.8 23.1 15.5 22.9
IT
Snam SpA
MIL:SRG
17.2B EUR 3.1 7.8 8.6 12
HK
Hong Kong and China Gas Co Ltd
HKEX:3
134.7B HKD 2.4 23.6 14.6 21
JP
Tokyo Gas Co Ltd
TSE:9531
2.1T JPY 0.8 27.9 7.7 23
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.8 9.2 7 8.9
JP
Osaka Gas Co Ltd
TSE:9532
1.7T JPY 0.8 12.5 8.5 15.3
CN
ENN Energy Holdings Ltd
HKEX:2688
73.9B HKD 0.6 11.3 6.3 8.5
CA
AltaGas Ltd
TSX:ALA
12.4B CAD 1 16 12.2 16.9
IT
Italgas SpA
MIL:IG
7.6B EUR 1.9 8.7 8.5 11.7