L

Linde PLC
F:LIN

Watchlist Manager
Linde PLC
F:LIN
Watchlist
Price: 362 EUR 0.28% Market Closed
Market Cap: 174B EUR

Intrinsic Value

The intrinsic value of one LIN stock under the Base Case scenario is 280.88 EUR. Compared to the current market price of 362 EUR, Linde PLC is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIN Intrinsic Value
280.88 EUR
Overvaluation 22%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation History
Linde PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about LIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Linde PLC.

Explain Valuation
Compare LIN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Linde PLC

Current Assets 13.3B
Cash & Short-Term Investments 4.5B
Receivables 5.6B
Other Current Assets 3.3B
Non-Current Assets 72.7B
PP&E 27.5B
Intangibles 39.8B
Other Non-Current Assets 5.4B
Current Liabilities 16.2B
Accounts Payable 2.6B
Short-Term Debt 5B
Other Current Liabilities 8.6B
Non-Current Liabilities 31.2B
Long-Term Debt 18.6B
Other Non-Current Liabilities 12.6B
Efficiency

Free Cash Flow Analysis
Linde PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Linde PLC

Revenue
33.5B USD
Cost of Revenue
-17.2B USD
Gross Profit
16.3B USD
Operating Expenses
-7.1B USD
Operating Income
9.2B USD
Other Expenses
-2.1B USD
Net Income
7.1B USD
Fundamental Scores

LIN Profitability Score
Profitability Due Diligence

Linde PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
ROE is Increasing
Positive ROE
57/100
Profitability
Score

Linde PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

LIN Solvency Score
Solvency Due Diligence

Linde PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
63/100
Solvency
Score

Linde PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIN Price Targets Summary
Linde PLC

Wall Street analysts forecast LIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIN is 435.97 EUR with a low forecast of 328.72 EUR and a high forecast of 506.77 EUR.

Lowest
Price Target
328.72 EUR
9% Downside
Average
Price Target
435.97 EUR
20% Upside
Highest
Price Target
506.77 EUR
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LIN Insider Trading
Buy and sell transactions by insiders

LIN News

Other Videos
What is the Intrinsic Value of one LIN stock?

The intrinsic value of one LIN stock under the Base Case scenario is 280.88 EUR.

Is LIN stock undervalued or overvalued?

Compared to the current market price of 362 EUR, Linde PLC is Overvalued by 22%.

Back to Top